Yum Brands Inc (YUM)

And the prize for most aptly named company goes to. . . Yum! Brands. KFC, Taco Bell, Pizza Hut, and Long John Silver's restaurants keep bellies filled at over 34,000 restaurants in 100 countries. Yum!

Show Chart

Yum! Brands Inc. Reports Full Year 2009 EPS Growth of 13% or $2.17 Per Share, Excluding Special Items; Led by China Full Year Operating Profit Growth of 25%


LOUISVILLE, Ky.--(BUSINESS WIRE)--
YUM! BRANDS INC. (NYSE: YUM) today reported results for the fourth
quarter and year ended December 26, 2009.


FULL-YEAR HIGHLIGHTS























































�

Worldwide system sales grew 1% prior to foreign currency translation.


 

�


Worldwide revenue declined 4% due to the negative impact from
foreign currency translation and refranchising. Excluding these
items, revenue increased 5%.




 

�

International development continued at a strong pace with 1,467 new
restaurants including a record 509 new units in mainland China and
898 new units in Yum! Restaurants International (YRI).


 

�

Worldwide operating profit grew 9% prior to foreign currency
translation, including growth of 23% in China, 5% in YRI and 1% in
the U.S. After negative foreign currency translation, worldwide
operating profit grew 6%.


 

�

Worldwide restaurant margin improved by 1.7 percentage points driven
by China and the U.S.


 

�

EPS growth was negatively impacted by approximately $0.07 per share
due to foreign currency translation that was fully offset by lower
interest expense and a lower tax rate.


 

�

An industry leader with return on invested capital (ROIC) of 20%.


FOURTH-QUARTER HIGHLIGHTS























�


System sales growth of +8% in mainland China and +2% in YRI was
offset by a 7% decline in the U.S. resulting in a 2% decline
worldwide prior to foreign currency translation, and a 1% decline
after a benefit from foreign currency translation.




 

�

Worldwide restaurant margin improved by 0.8 percentage points.


 

�

Worldwide operating profit was flat prior to foreign currency
translation with growth of 24% in China and 9% in YRI, offset by a
23% decline in the United States. After a benefit from foreign
currency translation, worldwide operating profit grew 2%.


























































































































 


 




Fourth Quarter


Full Year



2009

 

2008


 

% Change


2009

 

2008

 

% Change

EPS Excluding Special Items


$

0.50


$

0.46



7%


$

2.17


$

1.91


13%

Special Items Gain/(Loss)1



($




0.05)





($




0.03




)




NM


$

0.05


$

0.05


NM

EPS


$

0.45


$

0.43



5%


$

2.22


$

1.96


13%


















 


1 See Reconciliation of Non-GAAP Measurements to GAAP
Results for further detail of the Special Items.



 


Note: All comparisons are versus the same period a year ago
and exclude Special Items unless noted.



David C. Novak, Chairman and CEO, said, â??Given the tough macro
environment, I am especially pleased to announce 2009 was another strong
year of performance as we continue our quest to make Yum! Brands â??The
Defining Global Company That Feeds the World.� We reported 13% EPS
growth, marking the 8th straight year that we exceeded our annual target
of at least 10% growth and achieved at least 13%. Our growth in 2009 was
driven primarily by a record 509 new units in mainland China and 898 new
units in Yum! Restaurants International. At the same time, we invested
heavily in our future growth drivers including infrastructure in
emerging markets and developing incremental sales layers that will make
our unit economics even stronger over time.


â??We are in the enviable position of having powerful brands and unmatched
unit economics in China as evidenced by KFCâ??s $1.4 million average unit
volumes and restaurant margins of over 20%. There is no question we are
in the early innings of profitable expansion in this massive and rapidly
growing economy. We are also making progress creating major new growth
vehicles by investing in India, Russia and France and beginning to
develop Taco Bell into a truly global brand. At the same time, we are
aggressively developing incremental sales layers including breakfast,
new beverages and expanded protein options. Our goal is to provide more
meaningful menu variety to our customers and leverage our assets
throughout the day. We are putting these same building blocks in place
to drive long-term growth at Taco Bell in the U.S. where we are also
making steady progress transforming and restructuring our Pizza Hut and
KFC businesses.


â??In 2010, we once again expect to achieve our annual target of at least
10% EPS growth. Our profitable international new unit development will
be a key driver of our growth as we execute against our obvious
short-term challenge of driving same-store-sales growth. I am confident
that our teams around the world will continue to build on our track
record of consistent double-digit EPS growth.�


CHINA DIVISION





























































































































 


 




Fourth Quarter


Full Year




 

% Change



 


 

% Change


2009

 

2008


Reported

 

Ex F/X


2009


2008


Reported

 

Ex F/X

System Sales Growth






+7


+7






+10


+9

Restaurant Margin (%)


17.6


15.9


1.7


1.7


20.2


18.4


1.8


1.7

Operating Profit ($MM)


149


120


+24


+24


602


480


+25


+23

















 
































�

 


China Division system sales growth of 9% for the full year and 7%
for the fourth quarter, prior to foreign currency translation, was
driven by strong new unit development in mainland China.




 


 





â??




We opened a record of 509 new restaurants in mainland China for
the full year including 205 in the fourth quarter.






 


 





â??



Mainland China same-store sales declined 1% for the full year and 3%
in the fourth quarter.




















































 


 


Mainland China Units


Q4 2009


% Change

Traditional Restaurants


3,453


+15

KFC


2,872


+15

Pizza Hut Casual Dining


457


+10

Pizza Hut Home Service


101


+28





 






















�

Restaurant margin increased 1.8 points for the full year and 1.7
points for the fourth quarter, driven primarily by commodity cost
deflation of $61 million for the full year and $39 million for the
fourth quarter.


 

�

Foreign currency conversion benefited full year operating profit by
$10 million with minimal impact in the fourth quarter.


 

�

Full year operating profit growth of 25% lapped strong growth of 28%
in 2008.


YUM! RESTAURANTS INTERNATIONAL (YRI)
DIVISION



































































































































































 


 




Fourth Quarter


Full Year




 

% Change



 


 

% Change


2009

 

2008


Reported

 

Ex F/X


2009


2008


Reported

 

Ex F/X

Traditional Restaurants


13,206


12,746


+4


NA


13,206


12,746


+4


NA

System Sales Growth






+5


+2






(3)


+5

Franchise & License Fees


218


202


+8


+5


660


669


(1)


+7

Operating Profit ($MM)


149


129


+15


+9


491


522


(6)


+5

Operating Margin (%)


16.8


15.0


+1.8


+1.1


18.1


17.1


+1.0


+0.2

















 






































�

YRI generated system sales growth of 5% for the full year and 2% for
the fourth quarter, prior to foreign currency translation, driven
primarily by new unit development. The table below provides further
insight into key YRI markets.


 

�

Same-store sales grew 1% for the full year and declined 2% for the
fourth quarter.


 

�

For 2009, YRI opened 898 new restaurants in more than 75 countries
with 92% opened by our franchise partners. Continental Europe
experienced a net unit decline due to a 99 unit franchisee in Spain
exiting the Pizza Hut system.


 

�

Full year operating profit growth of 5% prior to foreign currency
translation was driven by strong growth in the U.K. and key
franchise markets partially offset by weakness in Mexico and Pizza
Hut South Korea. Pizza Hut South Koreaâ??s results included a fourth
quarter, non-cash, goodwill impairment charge of $12 million,
equivalent to 2 percentage points of full year profit growth for YRI.


 

�

Foreign currency translation negatively impacted operating profit by
$56 million for the full year. This included a benefit of $7 million
in the fourth quarter.

















































































































Key YRI Markets

 

System-Sales Growth Ex F/X (%)

 

Net Unit


Fourth Quarter

 

Full Year


Growth (%)

Franchise Only Markets







Asia (ex China Division)


+4


+6


+5

Continental Europe


-10


-1


-6

Middle East


+6


+7


+9

Latin America


+4


+6


+5

Company/Franchise Markets







Australia


+2


+5


+2

UK


+8


+9


+1

New Growth Markets


+15


+17


+12







 

Note: The markets listed above generate approximately 85% of YRIâ??s
operating profit excluding corporate G&A expense. New Growth Markets
include France, Russia, and India.

 


U.S. DIVISION





























































































 


 




Fourth Quarter


Full Year



2009

 

2008

 

% Change


2009

 

2008

 

% Change

Same-Store-Sales Growth (%)


(8)


+2


NM


(5)


+2


NM

Restaurant Margin (%)


13.5


14.0


(0.5)


13.9


12.5


+1.4

Operating Profit ($MM)


150


194


(23)


647


641


+1

Operating Margin (%)


11.8


13.0


(1.2)


14.5


12.5


+2.0






























�

Same-store sales declined 5% for the full year and 8% in the fourth
quarter including a decline of 5% at Taco Bell, 8% at KFC and 12% at
Pizza Hut.


 

�

Restaurant margin improved by 1.4 points for the full year due
largely to commodity cost deflation of $28 million, refranchising
and productivity initiatives.


 

�

Fourth quarter operating profit declined by 23% due to weaker
same-store sales, an increase in franchise related expenses and
higher expenses related to restaurant closures.


 

�

Full year operating profit growth of 1% was driven by a $65 million
reduction in our U.S. G&A cost structure offset by a
same-store-sales decline. Importantly, Taco Bell generated solid
profit growth in 2009 offset by weak performance in the balance of
our U.S. business.


U.S. BUSINESS TRANSFORMATION UPDATE















�

In the fourth quarter, 255 company-owned U.S. restaurants were sold
to franchisees. For the full year, we refranchised 541 units,
exceeding our goal of 500, including 427 Pizza Huts, 60 KFCs and 54
Taco Bells. U.S. company ownership is now 16%, a 3 percentage point
reduction from 2008, with Pizza Hut 11%, KFC 17% and Taco Bell 25%.
Refranchising proceeds in 2009 were $163 million. Net gains of $11
million for the fourth quarter and $34 million for the full year
were reported in Special Items.


 

�

In the fourth quarter, we made a decision to limit multibranding as
a U.S. growth strategy going forward, particularly as it relates to
the use of Long John Silverâ??s and A&W as multibranding partners. As
a result, we recorded a $26 million non-cash charge for impairment
of goodwill related to these brands as a Special Item.


DIVISION REPORTING REALIGNMENT


Beginning in the first quarter of 2010, two of our China Division
businesses, Thailand and KFC Taiwan, will begin being reported as part
of YRI. The China Division will then include solely the results of our
mainland China business. While our consolidated results will not be
impacted, we will restate our historical segment information during 2010
for consistent presentation.


CONFERENCE CALL


Yum! Brands Inc. will host a conference call to review the companyâ??s
financial performance and strategies at 9:15 a.m. ET Thursday, February
4, 2010.
The number is 877/815-2029 for U.S. callers and 706/645-9271
for international callers.


The call will be available for playback beginning at noon Eastern Time
Thursday, February 4, through midnight Thursday, February 18, 2010.
To access the playback, dial 800/642-1687 in the United States
and 706/645-9291 internationally. The playback pass code is 52224616.


The webcast and the playback can be accessed via the internet by
visiting Yum! Brandsâ?? Web site, www.yum.com/investors
and selecting â??Q4 2009 Earnings Conference Callâ? under â??Investors: News
and Presentations�. A podcast will be available within 24 hours.


ADDITIONAL INFORMATION ONLINE


Fourth quarter end dates for each division, restaurant-count details,
and definitions of terms including Key Markets are available online at www.yum.com
under â??Investorsâ?.


This announcement, any related announcements and the related webcast may
contain â??forward-looking statementsâ? within the meaning of Section 27A
of the Securities Act of 1933 and Section 21E of the Securities Exchange
Act of 1934. We intend all forward-looking statements to be covered by
the safe harbor provisions of the Private Securities Litigation Reform
Act of 1995. Forward-looking statements can be identified by the fact
that they do not relate strictly to historical or current facts. Our
forward-looking statements are subject to risks and uncertainties, which
may cause actual results to differ materially from those projected.
Factors that can cause our actual results to differ materially include,
but are not limited to: economic and political conditions in the
countries where we operate; currency exchange and interest rates;
commodity, labor and other operating costs; competition, consumer
preferences or perceptions; the impact of any widespread illness or food
borne illness; the effectiveness of our operating initiatives and
marketing; new-product and concept development by us and our
competitors; the success of our strategies for refranchising and
international development; the continued viability of our franchise and
license operators; our ability to secure and maintain distribution and
adequate supply to our restaurants; publicity that may impact our
business and/or industry; pending or future legal claims; our effective
tax rates; our actuarially determined casualty loss estimates;
government regulations; and accounting policies and practices. You
should consult our filings with the Securities and Exchange Commission
(including the information set forth under the captions â??Risk Factorsâ?
and â??Forward-Looking Statementsâ? in our Annual Report on Form 10-K) for
additional detail about factors that could affect our financial and
other results. Forward-looking statements are based on current
expectations and assumptions and currently available data and are
neither predictions nor guarantees of future events or performance. You
should not place undue reliance on forward-looking statements, which
speak only as of the date hereof. We are not undertaking to update any
of these statements.


Yum! Brands, Inc., based in Louisville, Kentucky, is the worldâ??s largest
restaurant company in terms of system restaurants, with more than 37,000
restaurants in over 110 countries and territories. The company is ranked
#239 on the Fortune 500 List, with revenues of nearly $11 billion in
2009. Four of the companyâ??s restaurant brands â?? KFC, Pizza Hut, Taco
Bell
and Long John Silverâ??s â?? are the global leaders of the chicken,
pizza, Mexicanâ??style food and quickâ??service seafood categories,
respectively. Outside the United States, the Yum! Brands system opened
more than four new restaurants each day of the year, making it a leader
in international retail development.




















































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































































 


YUM! Brands, Inc.



Consolidated Summary of Results



(amounts in millions, except per share amounts)



(unaudited)



 


 

 

Quarter

 

 

 

% Change

 

 

 

Year

 

 

 

% Change




12/26/09

 

 

12/27/08




B/(W)




12/26/09

 

 

12/27/08




B/(W)

Company sales



$

2,911




$

2,944





(1

)




$

9,413




$

9,843





(4

)

Franchise and license fees and income



 

454

 



 

446

 




1





 

1,423

 



 

1,461

 




(3

)

Total revenues



 

3,365

 



 

3,390

 




(1

)




 

10,836

 



 

11,304

 




(4

)






















 

Company restaurants






















Food and paper




922





974





5






3,003





3,239





7


Payroll and employee benefits




669





688





3






2,154





2,370





9


Occupancy and other operating expenses



 

898

 



 

881

 




(2

)




 

2,777

 



 

2,856

 




3


Company restaurant expenses




2,489





2,543





2






7,934





8,465





6























 

General and administrative expenses




409





444





8






1,221





1,342





9


Franchise and license expenses




44





36





(21

)





118





99





(19

)

Closures and impairment (income) expenses




72





34





NM






103





43





NM


Refranchising (gain) loss




(17

)




(21

)




NM






(26

)




(5

)




NM


Other (income) expense



 

(7

)



 

(9

)




(16

)




 

(104

)



 

(157

)




(34

)

Total costs and expenses, net



 

2,990

 



 

3,027

 




1





 

9,246

 



 

9,787

 




6























 

Operating Profit




375





363





3






1,590





1,517





5


Interest expense, net



 

56

 



 

74

 




25





 

194

 



 

226

 




14


Income before income taxes




319





289





11






1,396





1,291





8


Income tax provision



 

101

 



 

83

 




(22

)




 

313

 



 

319

 




2


Net income â?? including noncontrolling interest




218





206





6






1,083





972





11


Net income â?? noncontrolling interest



 

2

 



 

2

 




NM





 

12

 



 

8

 




NM


Net income â?? YUM! Brands, Inc.



$

216

 



$

204

 




6





$

1,071

 



$

964

 




11























 


Effective tax rate





 

31.5

%



 

28.6

%








 

22.4

%



 

24.7

%


























 


Effective tax rate before special
items





 

29.1

%



 

29.3

%








 

23.1

%



 

24.3

%


























 


Basic EPS Data
























EPS



$

0.46

 



$

0.44

 




4





$

2.28

 



$

2.03

 




12


Average shares outstanding



 

474

 



 

465

 




(2

)




 

471

 



 

475

 




1























 


Diluted EPS Data
























EPS



$

0.45

 



$

0.43

 




5





$

2.22

 



$

1.96

 




13


Average shares outstanding



 

485

 



 

479

 




(1

)




 

483

 



 

491

 




2























 

Dividends declared per common share



$

0.42

 



$

0.38

 








$

0.80

 



$

0.72

 





 


See accompanying notes.
































































































































































































































































































































































































































































































































































































































































































































































 


YUM! Brands, Inc.



CHINA DIVISION Operating Results



(amounts in millions)



(unaudited)



 


 

 

Quarter

 

 

 

% Change

 

 

 

Year

 

 

 

% Change




12/26/09

 

 

12/27/08




B/(W)




12/26/09

 

 

12/27/08




B/(W)






















 

Company sales



$

1,192




$

1,009





18




$

3,622




$

3,058





18

Franchise and license fees and income



 

17

 



 

22

 




(27)




 

60

 



 

70

 




(15)

Total revenues



 

1,209

 



 

1,031

 




17




 

3,682

 



 

3,128

 




18






















 

Company restaurant expenses, net






















Food and paper




413





383





(8)





1,277





1,152





(11)

Payroll and employee benefits




179





147





(23)





500





423





(18)

Occupancy and other operating expenses



 

390

 



 

319

 




(22)




 

1,114

 



 

919

 




(21)





982





849





(16)





2,891





2,494





(16)

General and administrative expenses




77





65





(18)





209





186





(12)

Franchise and license expenses




â??





â??





â??





â??





â??





â??

Closures and impairment (income) expenses




5





5





NM





13





8





NM

Other (income) expense



 

(4

)



 

(8

)




(42)




 

(33

)



 

(40

)




(18)




 

1,060

 



 

911

 




(16)




 

3,080

 



 

2,648

 




(16)

Operating Profit



$

149

 



$

120

 




24




$

602

 



$

480

 




25






















 

Company sales




100.0

%




100.0

%









100.0

%




100.0

%





Food and paper




34.7





38.0





3.3 ppts.





35.3





37.7





2.4 ppts.

Payroll and employee benefits




15.0





14.5





(0.5) ppts.





13.8





13.8





â?? ppts.

Occupancy and other operating expenses



 

32.7

 



 

31.6

 




(1.1) ppts.




 

30.7

 



 

30.1

 




(0.6) ppts.

Restaurant margin



 

17.6

%



 

15.9

%




1.7 ppts.




 

20.2

%



 

18.4

%




1.8 ppts.

 


See accompanying notes.



 


China Division includes mainland China, Thailand and KFC Taiwan.


As discussed in (d) in the accompanying notes, we began consolidating
the operating entity that owns the KFC business in Shanghai, China, with
236 units, during the second quarter of 2009. This entity was previously
accounted for as an unconsolidated affiliate.




















































































































































































































































































































































































































































































































































































































































































































































































































 


YUM! Brands, Inc.



YUM! RESTAURANTS INTERNATIONAL DIVISION Operating Results



(amounts in millions)



(unaudited)



 


 

 

Quarter

 

 

 

% Change

 

 

 

Year

 

 

 

% Change




12/26/09

 

 

12/27/08




B/(W)




12/26/09

 

 

12/27/08




B/(W)






















 

Company sales



$

665




$

658





1




$

2,053




$

2,375





(14)

Franchise and license fees and income



 

218

 



 

202

 




8




 

660

 



 

669

 




(1)

Total revenues



 

883

 



 

860

 




3




 

2,713

 



 

3,044

 




(11)






















 

Company restaurant expenses, net






















Food and paper




211





213





1





656





752





13

Payroll and employee benefits




175





170





(2)





533





618





14

Occupancy and other operating expenses



 

210

 



 

212

 




1




 

635

 



 

742

 




14





596





595





â??





1,824





2,112





14

General and administrative expenses




113





118





3





341





371





8

Franchise and license expenses




10





10





(3)





39





35





(12)

Closures and impairment (income) expenses




15





8





NM





18





5





NM

Other (income) expense



 

â??

 



 

â??

 




â??




 

â??

 



 

(1

)




NM




 

734

 



 

731

 




â??




 

2,222

 



 

2,522

 




12

Operating Profit



$

149

 



$

129

 




15




$

491

 



$

522

 




(6)






















 

Company sales




100.0

%




100.0

%









100.0

%




100.0

%





Food and paper




31.8





32.1





0.3 ppts.





32.0





31.6





(0.4) ppts.

Payroll and employee benefits




26.2





25.9





(0.3) ppts.





26.0





26.0





â?? ppts.

Occupancy and other operating expenses



 

31.6

 



 

32.3

 




0.7 ppts.




 

30.9

 



 

31.3

 




0.4 ppts.

Restaurant margin



 

10.4

%



 

9.7

%




0.7 ppts.




 

11.1

%



 

11.1

%




â?? ppts.






















 

Operating margin



 

16.8

%



 

15.0

%




1.8 ppts.




 

18.1

%



 

17.1

%




1.0 ppts.

 


See accompanying notes.





















































































































































































































































































































































































































































































































































































































































































































































































































 


YUM! Brands, Inc.



UNITED STATES Operating Results



(amounts in millions)



(unaudited)



 


 

 

Quarter

 

 

 

% Change

 

 

 

Year

 

 

 

% Change




12/26/09

 

 

12/27/08




B/(W)




12/26/09

 

 

12/27/08




B/(W)






















 

Company sales



$

1,054




$

1,277





(17)




$

3,738




$

4,410





(15)

Franchise and license fees and income



 

219

 



 

222

 




(2)




 

735

 



 

722

 




2

Total revenues



 

1,273

 



 

1,499

 




(15)




 

4,473

 



 

5,132

 




(13)






















 

Company restaurant expenses, net






















Food and paper




298





378





21





1,070





1,335





20

Payroll and employee benefits




315





371





15





1,121





1,329





16

Occupancy and other operating expenses



 

298

 



 

350

 




14




 

1,028

 



 

1,195

 




14





911





1,099





17





3,219





3,859





17

General and administrative expenses




152





163





8





482





547





12

Franchise and license expenses




34





21





(60)





79





54





(45)

Closures and impairment (income) expenses




26





21





NM





46





30





NM

Other (income) expense



 

â??

 



 

1

 




NM




 

â??

 



 

1

 




NM




 

1,123

 



 

1,305

 




14




 

3,826

 



 

4,491

 




15

Operating Profit



$

150

 



$

194

 




(23)




$

647

 



$

641

 




1






















 

Company sales




100.0

%




100.0

%









100.0

%




100.0

%





Food and paper




28.2





29.6





1.4 ppts.





28.6





30.3





1.7 ppts.

Payroll and employee benefits




29.9





29.0





(0.9) ppts.





30.0





30.1





0.1 ppts.

Occupancy and other operating expenses



 

28.4

 



 

27.4

 




(1.0) ppts.




 

27.5

 



 

27.1

 




(0.4) ppts.

Restaurant margin



 

13.5

%



 

14.0

%




(0.5) ppts.




 

13.9

%



 

12.5

%




1.4 ppts.






















 

Operating margin



 

11.8

%



 

13.0

%




(1.2) ppts.




 

14.5

%



 

12.5

%




2.0 ppts.

 


See accompanying notes.
























































































































































































































































































































































































































































































































































































 


YUM! Brands, Inc.



Consolidated Balance Sheets



(amounts in millions)



 


 

 

 

(unaudited)

 

 

 






12/26/09




12/27/08

ASSETS









Current Assets









Cash and cash equivalents




$

353





$

216


Accounts and notes receivable, less allowance: $35 in 2009 and $23
in 2008





239






229


Inventories





122






143


Prepaid expenses and other current assets





314






172


Deferred income taxes





81






81


Advertising cooperative assets, restricted




 

99

 




 

110

 

Total Current Assets





1,208






951


Property, plant and equipment, net of accumulated depreciation and
amortization of $3,348 in 2009 and $3,187 in 2008





3,899






3,710


Goodwill





640






605


Intangible assets, net





462






335


Investments in unconsolidated affiliates





144






65


Other assets





544






561


Deferred income taxes




 

251

 




 

300

 

Total Assets




$

7,148

 




$

6,527

 









 


LIABILITIES AND SHAREHOLDERSâ?? EQUITY (DEFICIT)











Current Liabilities









Accounts payable and other current liabilities




$

1,413





$

1,473


Income taxes payable





82






114


Short-term borrowings





59






25


Advertising cooperative liabilities




 

99

 




 

110

 

Total Current Liabilities





1,653






1,722














 


Long-term debt







3,207






3,564


Other liabilities and deferred credits




 

1,174

 




 

1,335

 

Total Liabilities




 

6,034

 




 

6,621

 









 

Shareholdersâ?? Equity (Deficit)









Common stock, no par value, 750 shares authorized; 469 shares and
459 shares issued in 2009 and 2008, respectively





253






7


Retained earnings





996






303


Accumulated other comprehensive income (loss)




 

(224

)




 

(418

)

Total Shareholdersâ?? Equity (Deficit) â?? YUM! Brands, Inc.





1,025






(108

)

Noncontrolling interest




 

89

 




 

14

 

Total Shareholdersâ?? Equity (Deficit)




 

1,114

 




 

(94

)

Total Liabilities and Shareholdersâ?? Equity (Deficit)




$

7,148

 




$

6,527

 

 


See accompanying notes.












































































































































































































































































































































































































































































































































































































































































































































































 


YUM! Brands, Inc.



Consolidated Statements of Cash Flows



(amounts in millions)



(unaudited)



 


 

 

 

Year





12/26/09

 

 

 

12/27/08

Cash Flows â?? Operating Activities









Net income â?? including noncontrolling interest




$

1,083





$

972


Depreciation and amortization





580






556


Closures and impairment (income) expenses





103






43


Refranchising (gain) loss





(26

)





(5

)

Contributions to defined benefit pension plans





(280

)





(66

)

Gain upon consolidation of a former unconsolidated affiliate in China





(68

)





â??


Gain on sale of interest in Japan unconsolidated affiliate





â??






(100

)

Deferred income taxes





72






1


Equity income from investments in unconsolidated affiliates





(36

)





(41

)

Distributions of income received from unconsolidated affiliates





31






41


Excess tax benefit from share-based compensation





(59

)





(44

)

Share-based compensation expense





56






59


Changes in accounts and notes receivable





3






(6

)

Changes in inventories





27






(8

)

Changes in prepaid expenses and other current assets





(7

)





4


Changes in accounts payable and other current liabilities





(62

)





18


Changes in income taxes payable





(95

)





39


Other non-cash charges and credits, net




 


82



 




 

58

 

Net Cash Provided by Operating Activities




 


1,404



 




 

1,521

 









 

Cash Flows â?? Investing Activities









Capital spending





(797

)





(935

)

Proceeds from refranchising of restaurants





194






266


Acquisition of restaurants from franchisees





(24

)





(35

)

Acquisitions and investments





(115

)





â??


Sales of property, plant and equipment





34






72


Other, net




 

(19

)




 

(9

)

Net Cash Used in Investing Activities




 

(727

)




 

(641

)









 

Cash Flows â?? Financing Activities









Proceeds from long-term debt





499






375


Repayments of long-term debt





(528

)





(268

)

Revolving credit facilities, three months or less, net





(295

)





279


Short-term borrowings by original maturity









More than three months â?? proceeds





â??






â??


More than three months â?? payments





â??






â??


Three months or less, net





(8

)





(11

)

Repurchase shares of Common Stock





â??






(1,628

)

Excess tax benefit from share-based compensation





59






44


Employee stock option proceeds





113






72


Dividends paid on Common Stock






(362



)





(322

)

Other, net




 


(20



)




 

â??

 

Net Cash Used in Financing Activities




 


(542



)




 

(1,459

)

Effect of Exchange Rate on Cash and Cash Equivalents




 

(15

)




 

(11

)

Net Increase (Decrease) in Cash and Cash Equivalents





120






(590

)

Change in Cash and Cash Equivalents due to consolidation of
entities in China






17






17


Cash and Cash Equivalents - Beginning of Year




$

216

 




$

789

 

Cash and Cash Equivalents - End of Year




$

353

 




$

216

 

 


See accompanying notes.






















 


Reconciliation of Non-GAAP Measurements to GAAP Results



(amounts in millions, except per share amounts)



(unaudited)




 



In addition to the results provided in accordance with U.S.
Generally Accepted Accounting Principles (â??GAAPâ?) throughout this
document, the Company has provided non-GAAP measurements which
present operating results in 2009 and 2008 on a basis before Special
Items. Included in Special Items are the U.S. refranchising (gain)
loss, charges relating to U.S. General and Administrative (â??G&Aâ?)
productivity initiatives and realignment of resources, investments
in our U.S. Brands, a 2009 U.S. Goodwill impairment charge, the 2009
loss recognized as a result of our decision to offer to refranchise
an equity market outside the U.S., the 2009 gain upon our
acquisition of additional ownership in, and consolidation of, the
operating entity that owns the KFCs in Shanghai, China, and the 2008
gain on the sale of our minority interest in our Japan
unconsolidated affiliate. These amounts are described in (d), (e),
(f) and (g) in the accompanying notes.

 

The Company uses earnings before Special Items as a key performance
measure of results of operations for the purpose of evaluating
performance internally. This non-GAAP measurement is not intended to
replace the presentation of our financial results in accordance with
GAAP. Rather, the Company believes that the presentation of earnings
before Special Items provides additional information to investors to
facilitate the comparison of past and present operations, excluding
items in 2009 and 2008 that the Company does not believe are
indicative of our ongoing operations due to their size and/or nature.







































































































































































































































































































































































































































































































































































































































































 


 

 

Quarter

 

 

 

Year




12/26/09

 

 

12/27/08




12/26/09

 

 

12/27/08

Detail of Special Items














Gain upon the sale of our interest in our Japan unconsolidated
affiliate



$

â??




$

â??





$

â??




$

(100

)

Gain upon consolidation of a former unconsolidated affiliate in China




â??





â??






(68

)




â??


Loss as a result of our offer to refranchise an equity market
outside the U.S.




â??





â??






10





â??


U.S. Refranchising (gain) loss




(11

)




(17

)





(34

)




5


Charges relating to U.S. G&A productivity initiatives and
realignment of resources




7





41






16





49


Long John Silverâ??s/A&W Goodwill impairment charge




26





â??






26





â??


Investments in our U.S. Brands



 

â??

 



 

2

 




 

32

 



 

7

 

Total Special Items (Income) Expense




22





26






(18

)




(39

)

Tax (Benefit) Expense on Special Items



 

1

 



 

(10

)




 

(5

)



 

14

 

Special Items (Income) Expense, net of tax



$

23

 



$

16

 




$

(23

)



$

(25

)

Average diluted shares outstanding



 

485

 



 

479

 




 

483

 



 

491

 

Special Items diluted EPS



$

(0.05

)



$

(0.03

)




$

0.05

 



$

0.05

 














 

Reconciliation of Operating Profit Before Special Items to Reported
Operating Profit














Operating Profit before Special Items



$

397




$

389





$

1,572




$

1,478


Special Items Income (Expense)



 

(22

)



 

(26

)




 

18

 



 

39

 

Reported Operating Profit



$

375

 



$

363

 




$

1,590

 



$

1,517

 














 

Reconciliation of EPS Before Special Items to Reported EPS














Diluted EPS before Special Items



$

0.50




$

0.46





$

2.17




$

1.91


Special Items EPS



 

(0.05

)



 

(0.03

)




 

0.05

 



 

0.05

 

Reported EPS



$

0.45

 



$

0.43

 




$

2.22

 



$

1.96

 














 

Reconciliation of Effective Tax Rate Before Special Items to
Reported Effective Tax Rate














Effective Tax Rate before Special Items




29.1

%




29.3

%





23.1

%




24.3

%

Impact on Tax Rate as a result of Special Items



 

2.4

%



 

(0.7

)%




 

(0.7

)%



 

0.4

%

Reported Effective Tax Rate



 

31.5

%



 

28.6

%




 

22.4

%



 

24.7

%

























































































































































































































































































 


YUM! Brands, Inc.



Segment Results



(amounts in millions)



(unaudited)



 

Quarter Ended 12/26/09

 

 


China



Division



 

 

YRI

 

 


United



States



 

 


Corporate and



Unallocated



 

 

Consolidated

Total revenues



$

1,209

 



$

883



$

1,273



$

â??

 



$

3,365

 
















 

Company restaurant expenses




982





596




911




â??





2,489


General and administrative expenses




77





113




152




67





409


Franchise and license expenses




â??





10




34




â??





44


Closures and impairment (income) expenses




5





15




26




26





72


Refranchising (gain) loss




â??





â??




â??




(17

)




(17

)

Other (income) expense



 

(4

)



 

â??



 

â??



 

(3

)



 

(7

)




 

1,060

 



 

734



 

1,123



 

73

 



 

2,990

 

Operating Profit (loss)



$

149

 



$

149



$

150



$

(73

)



$

375

 






















































































































































































































































































 

Quarter Ended 12/27/08

 

 


China



Division



 

 

YRI

 

 


United



States



 

 


Corporate and



Unallocated



 

 

Consolidated

Total revenues



$

1,031

 



$

860



$

1,499



$

â??

 



$

3,390

 
















 

Company restaurant expenses




849





595




1,099




â??





2,543


General and administrative expenses




65





118




163




98





444


Franchise and license expenses




â??





10




21




5





36


Closures and impairment (income) expenses




5





8




21




â??





34


Refranchising (gain) loss




â??





â??




â??




(21

)




(21

)

Other (income) expense



 

(8

)



 

â??



 

1



 

(2

)



 

(9

)




 

911

 



 

731



 

1,305



 

80

 



 

3,027

 

Operating Profit (loss)



$

120

 



$

129



$

194



$

(80

)



$

363

 

 


The above table reconciles segment information, which is based on
management responsibility, with our Consolidated Summary of Results.
Corporate and unallocated expenses comprise reductions in franchise and
license fees and income, general and administrative expenses,
refranchising (gains) and losses and other (income) expense that are not
allocated to segments for performance reporting purposes.


























































































































































































































































































 


YUM! Brands, Inc.



Segment Results



(amounts in millions)



(unaudited)



 

Year Ended 12/26/09

 

 


China



Division



 

 

YRI

 

 


United



States



 

 


Corporate and



Unallocated



 

 

Consolidated

Total revenues



$

3,682

 



$

2,713



$

4,473



$

(32

)



$

10,836

 
















 

Company restaurant expenses




2,891





1,824




3,219




â??





7,934


General and administrative expenses




209





341




482




189





1,221


Franchise and license expenses




â??





39




79




â??





118


Closures and impairment (income) expenses




13





18




46




26





103


Refranchising (gain) loss




â??





â??




â??




(26

)




(26

)

Other (income) expense



 

(33

)



 

â??



 

â??



 

(71

)



 

(104

)




 

3,080

 



 

2,222



 

3,826



 

118

 



 

9,246

 

Operating Profit (loss)



$

602

 



$

491



$

647



$

(150

)



$

1,590

 



































































































































































































































 

Year Ended 12/27/08

 

 


China



Division



 

 

YRI

 

 


United



States



 

 


Corporate and



Unallocated



 

 

Consolidated

Total revenues



$

3,128

 



$

3,044

 



$

5,132



$

â??

 



$

11,304

 
















 

Company restaurant expenses




2,494





2,112





3,859




â??





8,465


General and administrative expenses




186





371





547




238





1,342


Franchise and license expenses




â??





35





54




10





99


Closures and impairment (income) expenses




8





5





30




â??





43


Refranchising (gain) loss




â??





â??





â??




(5

)




(5

)

Other (income) expense



 

(40

)



 

(1

)



 

1



 

(117

)



Â