You might not be familiar with Fortune Brands as a company, but you've probably dabbled in their products. What are they? Well, there's Jim Beam, Maker's Mark, Courvoisier, and Sauza, for starters. Cheers! The Chicago-area company also makes golf gear, custom cabinetry, and home-improvement products. Who knew?
brands including Jim Beam, Titleist and Moen, today reported results for
the fourth quarter and full-year 2009. Reflecting higher sales of
spirits and golf products and stabilizing market conditions for home
products, the company reported its first quarterly sales increase in the
past eight quarters. Net sales were up 1% for the quarter and were down
12% for the full year.
Reported fourth quarter earnings were
improvement of
the current period. Reported full-year earnings for 2009 were
diluted share, up from
On a before charges/gains basis, diluted EPS increased 3% to
the fourth quarter and was
exceeded the company????s most recent target for diluted EPS before
charges/gains to be in the range of
Strong Close to 2009
????Fortune Brands is emerging from the recession in a strong position, and
we closed 2009 with our best quarter of the year,????? said Bruce Carbonari,
chairman and chief executive officer of
turned positive in the quarter, each of our businesses performed above
our fourth-quarter profit expectations, and we delivered results above
the top end of our full-year target ranges for EPS and free cash flow.
While consumers remain cautious, particularly when it comes to
big-ticket discretionary purchases, we????ve continued to see stabilization
in the home products market. We????re on offense in all of our businesses
with a focus on outperforming our categories, investing to grow
profitable market share and leveraging our lower cost structures.
Notably, these initiatives helped our home and security business deliver
operating income growth in the quarter.
????Our foundation of enduring and trusted brands, combined with our
brand-building and new-product initiatives, continued to benefit us in
the fourth quarter,????? Carbonari said. ????Despite challenges in select
international markets, total spirits sales were higher in the quarter on
gains for Jim Beam and Maker????s Mark in the U.S., and the benefit of the
weaker U.S. dollar. Our home and security business delivered its best
performance in eight quarters, led by a high-single-digit sales increase
for Moen and a strong double-digit gain for
golf business faced low operating leverage in its seasonally smallest
quarter, double-digit sales increases for Titleist golf balls and
FootJoy shoes, along with strong growth in
outperform the market. Each of our businesses also demonstrated
impressive management of cash and working capital. Cash management,
which included a full-year reduction of approximately
working capital, helped
cash in 2009.?????
For the fourth quarter:
For the full year 2009:
Outlook for 2010
????Fortune Brands enters 2010 with strong brands, efficient cost
structures and teams built to win,????? Carbonari continued. ????Our goals in
the year ahead are to return to growth in earnings per share before
charges/gains, outperform our markets in growth and returns, and
generate strong free cash flow. We????ve been proactive in the marketplace
and on the cost side throughout the downturn, and we see the front end
of a recovery as an excellent time to invest to fuel further momentum
and gain long-term competitive advantage across our businesses. We
intend to boost brand-building investment in 2010, with the level
dependent on the extent of consumer recovery and our earnings growth as
the year unfolds.
????While we are encouraged by the macroeconomic improvement in the fourth
quarter, we believe consumers will remain cautious while employment,
credit markets, home values and consumer confidence continue to mend.
Accordingly, we????re currently targeting to deliver diluted EPS before
charges/gains for 2010 in the range of
with an assumption that the markets for each of our three brand groups
will be flat to up at a low-single-digit rate. We also expect that
higher costs for energy and raw materials will likely offset the
expected benefits of foreign exchange,????? said Carbonari.
????Looking at the first quarter, earnings could be lower year over year,
reflecting the impact of substantially higher brand investment in
spirits versus the low level in the first quarter of 2009, as well as
the final quarter of incremental costs associated with our international
route-to-market transition.
????Over the longer term, we????re strongly positioned to accelerate growth as
we benefit from our attractive consumer categories, powerful brand
positions, flexible supply chains and the leverage of our lower cost
base as consumer demand builds,????? Carbonari concluded.
The company also announced that it is targeting to deliver free cash
flow (cash flow from operations less net capital expenditures) in the
range of
earnings-to-free-cash-flow conversion rate of more than 100%. Using the
company????s prior free cash flow measure that was after both dividends and
net capital expenditures, the company????s target would be in the range of
About
companies have premier brands and leading market positions in distilled
spirits, home and security, and golf products.
Wine, Inc.
brands include Jim Beam and Maker's Mark bourbon, Sauza tequila,
Canadian Club whisky, Courvoisier cognac, Cruzan rum, Teacher's and
Laphroaig Scotch, EFFEN vodka and DeKuyper cordials. The brands of
Omega, Diamond and Kitchen Craft cabinetry, Therma-Tru door systems,
Simonton windows, Master Lock security products and Waterloo storage and
organization products.
Cobra and FootJoy.
is traded on the
is included in the
To receive company news releases by e-mail, please visit www.fortunebrands.com.
Forward-Looking Statements
This press release contains statements relating to future results, which
are forward-looking statements as that term is defined in the Private
Securities Litigation Reform Act of 1995. Readers are cautioned that
these forward-looking statements speak only as of the date hereof, and
the company does not assume any obligation to update, amend or clarify
them to reflect events, new information or circumstances occurring after
the date of this release. Actual results may differ materially from
those projected as a result of certain risks and uncertainties,
including but not limited to: general economic conditions, including the
U.S. housing and remodeling market; competitive market pressures
(including pricing pressures); customer defaults and related bad debt
expense; consolidation of trade customers; successful development of new
products and processes; ability to secure and maintain rights to
intellectual property; risks pertaining to strategic acquisitions and
joint ventures, including the potential financial effects and
performance of such acquisitions or joint ventures, and integration of
acquisitions and the related confirmation or remediation of internal
controls over financial reporting; changes related to the company????s
spirits business organization, including its U.S. and international
distribution structure; ability to attract and retain qualified
personnel; weather; risks associated with doing business outside
United States
energy price volatility; costs of certain employee and retiree benefits
and returns on pension assets; dependence on performance of distributors
and other marketing arrangements; the impact of excise tax increases on
distilled spirits; changes in golf equipment regulatory standards and
other regulatory developments; potential liabilities, costs and
uncertainties of litigation; impairment in the carrying value of
goodwill or other acquired intangibles; historical consolidated
financial statements that may not be indicative of future conditions and
results; interest rate fluctuations; volatility of financial and credit
markets, which could affect access to capital for the company, its
customers and consumers; any possible downgrades of the company????s credit
ratings; as well as other risks and uncertainties detailed from time to
time in the company????s
Use of Non-GAAP Financial Information
This press release includes measures not derived in accordance with
generally accepted accounting principles (????GAAP?????), such as diluted
earnings per share before charges/gains, operating income before
charges/gains, comparable net sales, return on equity before
charges/gains, return on invested capital before charges/gains, and free
cash flow. These measures should not be considered in isolation or as a
substitute for any measure derived in accordance with GAAP, and may also
be inconsistent with similar measures presented by other companies.
Reconciliation of these measures to the most closely comparable GAAP
measures, and reasons for the company????s use of these measures, are
presented in the attached pages.
???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||||||||||
FORTUNE BRANDS, INC. | ||||||||||||||||||||||
CONSOLIDATED STATEMENT OF INCOME | ||||||||||||||||||||||
(In millions, except per share amounts) | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
???? | ???? | |||||||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | |||||||||||||||||||||
2009 | ???? | 2008 | ???? | % Change | 2009 | ???? | 2008 | ???? | % Change | |||||||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | |||||||||||||
Net Sales | $ | 1,797.1 | ???? | ???? | $ | 1,785.6 | ???? | ???? | 0.6 | ???? | $ | 6,694.7 | ???? | $ | 7,608.9 | ???? | ???? | (12.0 | ) | |||
???? | ||||||||||||||||||||||
Cost of goods sold | 951.9 | 951.1 | 0.1 | 3,521.5 | 4,031.3 | (12.6 | ) | |||||||||||||||
???? | ||||||||||||||||||||||
Excise taxes on spirits | 139.3 | 157.5 | (11.6 | ) | 489.3 | 503.8 | (2.9 | ) | ||||||||||||||
???? | ||||||||||||||||||||||
Advertising, selling, general | ||||||||||||||||||||||
and administrative expenses | 515.7 | 467.1 | 10.4 | 1,931.3 | 1,973.9 | (2.2 | ) | |||||||||||||||
???? | ||||||||||||||||||||||
Amortization of intangibles | 8.5 | 12.3 | (30.9 | ) | 33.7 | 49.6 | (32.1 | ) | ||||||||||||||
???? | ||||||||||||||||||||||
Asset impairment charges | 92.5 | 461.2 | (79.9 | ) | 92.5 | 785.5 | (88.2 | ) | ||||||||||||||
???? | ||||||||||||||||||||||
Restructuring | ||||||||||||||||||||||
and restructuring-related items | 41.9 | 56.8 | (26.2 | ) | 121.2 | 119.2 | 1.7 | |||||||||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | |||||||||||||
Operating Income/(Loss) | ???? | 47.3 | ???? | ???? | ???? | (320.4 | ) | ???? | 114.8 | ???? | ???? | 505.2 | ???? | ???? | 145.6 | ???? | ???? | 247.0 | ???? | |||
???? | ||||||||||||||||||||||
Interest expense | 54.8 | 57.9 | (5.4 | ) | 215.8 | 237.1 | (9.0 | ) | ||||||||||||||
???? | ||||||||||||||||||||||
Other (income) expense, net | (1.2 | ) | (8.9 | ) | 86.5 | 6.0 | (279.9 | ) | (102.1 | ) | ||||||||||||
???? | ||||||||||||||||||||||
Income/(Loss) from Continuing Operations | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||||||
before income taxes | ???? | (6.3 | ) | ???? | ???? | (369.4 | ) | ???? | 98.3 | ???? | ???? | 283.4 | ???? | ???? | 188.4 | ???? | ???? | 50.4 | ???? | |||
???? | ||||||||||||||||||||||
Income tax expense/(benefit) | (18.7 | ) | (89.8 | ) | 79.2 | 36.3 | 95.6 | (62.0 | ) | |||||||||||||
???? | ||||||||||||||||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | |||||||||||||
Income/(Loss) from Continuing Operations, net of tax | $ | 12.4 | $ | (279.6 | ) | 104.4 | $ | 247.1 | $ | 92.8 | 166.3 | |||||||||||
???? | ||||||||||||||||||||||
Income from Discontinued Operations, net of tax | - | - | - | - | 152.5 | (100.0 | ) | |||||||||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | |||||||||||||
Net Income/(Loss) | $ | 12.4 | ???? | ???? | $ | (279.6 | ) | ???? | 104.4 | ???? | $ | 247.1 | ???? | $ | 245.3 | ???? | ???? | 0.7 | ???? | |||
???? | ||||||||||||||||||||||
Less: Noncontrolling interests | 0.9 | 1.7 | (47.1 | ) | 4.3 | (65.8 | ) | 106.5 | ||||||||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | |||||||||||||
Net Income attributable to Fortune Brands | $ | 11.5 | ???? | ???? | $ | (281.3 | ) | ???? | 104.1 | ???? | $ | 242.8 | ???? | $ | 311.1 | ???? | ???? | (22.0 | ) | |||
???? | ||||||||||||||||||||||
???? | ||||||||||||||||||||||
Amounts attributable to Fortune Brands | ||||||||||||||||||||||
common shareholders: | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||||||
Income from continuing operations, net of tax | $ | 11.5 | $ | (281.3 | ) | 104.1 | $ | 242.8 | $ | 158.6 | 53.1 | |||||||||||
Income from discontinued operations, net of tax | ???? | - | ???? | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | 152.5 | ???? | ???? | (100.0 | ) | |||
Net income | $ | 11.5 | ???? | ???? | $ | (281.3 | ) | ???? | 104.1 | ???? | $ | 242.8 | ???? | $ | 311.1 | ???? | ???? | (22.0 | ) | |||
???? | ||||||||||||||||||||||
Earnings Per Common Share, Basic: | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||||||
Income from continuing operations attributable to | ||||||||||||||||||||||
Fortune Brands common shareholders | $ | 0.08 | $ | (1.88 | ) | 104.3 | $ | 1.61 | $ | 1.04 | 54.8 | |||||||||||
Income from discontinued operations attributable to | ||||||||||||||||||||||
Fortune Brands common shareholders | ???? | - | ???? | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | 1.01 | ???? | ???? | (100.0 | ) | |||
Net Income attributable to Fortune Brands | ||||||||||||||||||||||
common shareholders | $ | 0.08 | ???? | ???? | $ | (1.88 | ) | ???? | 104.3 | ???? | $ | 1.61 | ???? | $ | 2.05 | ???? | ???? | (21.5 | ) | |||
???? | ||||||||||||||||||||||
Earnings Per Common Share, Diluted: | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||||||
Income from continuing operations attributable to | ||||||||||||||||||||||
Fortune Brands common shareholders | $ | 0.08 | $ | (1.88 | ) | 104.3 | $ | 1.60 | $ | 1.03 | 55.3 | |||||||||||
Income from discontinued operations attributable to | ||||||||||||||||||||||
Fortune Brands common shareholders | ???? | - | ???? | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | 0.99 | ???? | ???? | (100.0 | ) | |||
Net Income attributable to Fortune Brands | ||||||||||||||||||||||
common shareholders | $ | 0.08 | ???? | ???? | $ | (1.88 | ) | ???? | 104.3 | ???? | $ | 1.60 | ???? | $ | 2.02 | ???? | ???? | (20.8 | ) | |||
???? | ||||||||||||||||||||||
???? | ||||||||||||||||||||||
Avg. Common Shares Outstanding | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||||||
Basic | 150.4 | 150.0 | 0.3 | 150.3 | 151.7 | (0.9 | ) | |||||||||||||||
Diluted | ???? | 152.1 | ???? | ???? | ???? | 150.0 | ???? | ???? | 1.4 | ???? | ???? | 151.8 | ???? | ???? | 153.7 | ???? | ???? | (1.2 | ) | |||
???? | ||||||||||||||||||||||
???? | ||||||||||||||||||||||
Actual Common Shares Outstanding | ???? | ???? | ???? | ???? | ???? | |||||||||||||||||
Basic | 150.5 | 150.1 | 0.3 | |||||||||||||||||||
Diluted | ???? | 152.1 | ???? | ???? | 151.6 | ???? | ???? | 0.3 | ???? | |||||||||||||
???? | ||||||||||||||||||||||
???? | |||||||||||||||||||||||
FORTUNE BRANDS, INC. | |||||||||||||||||||||||
(In millions, except per share amounts) | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | |||||||||||||||||
| |||||||||||||||||||||||
???? | ???? | ||||||||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||||||
2009 | ???? | 2008 | ???? | % Change | 2009 | ???? | 2008 | ???? | % Change | ||||||||||||||
Net Sales | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | |||||||||||||
Spirits | $ | 746.4 | $ | 721.4 | 3.5 | $ | 2,469.6 | $ | 2,480.9 | (0.5 | ) | ||||||||||||
Home & Security | 823.8 | 852.0 | (3.3 | ) | 3,006.8 | 3,759.1 | (20.0 | ) | |||||||||||||||
Golf | ???? | 226.9 | ???? | ???? | ???? | 212.2 | ???? | ???? | 6.9 | ???? | ???? | 1,218.3 | ???? | ???? | ???? | 1,368.9 | ???? | ???? | (11.0 | ) | |||
Total Net Sales | $ | 1,797.1 | ???? | ???? | $ | 1,785.6 | ???? | ???? | 0.6 | ???? | $ | 6,694.7 | ???? | ???? | $ | 7,608.9 | ???? | ???? | (12.0 | ) | |||
???? | |||||||||||||||||||||||
Operating Income/(Loss) | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | |||||||||||||
Spirits | $ | 70.4 | $ | 126.1 | (44.2 | ) | $ | 484.7 | $ | 543.7 | (10.9 | ) | |||||||||||
Home & Security | 35.1 | (419.7 | ) | 108.4 | 87.0 | (465.6 | ) | 118.7 | |||||||||||||||
Golf | (37.3 | ) | (18.3 | ) | (103.8 | ) | 25.0 | 125.3 | (80.0 | ) | |||||||||||||
Corporate expenses | ???? | (20.9 | ) | ???? | ???? | (8.5 | ) | ???? | (145.9 | ) | ???? | (91.5 | ) | ???? | ???? | (57.8 | ) | ???? | (58.3 | ) | |||
Total Operating Income/(Loss) | $ | 47.3 | ???? | ???? | $ | (320.4 | ) | ???? | 114.8 | ???? | $ | 505.2 | ???? | ???? | $ | 145.6 | ???? | ???? | 247.0 | ???? | |||
???? | |||||||||||||||||||||||
| ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | |||||||||||||
Spirits | $ | 185.8 | $ | 183.0 | 1.5 | $ | 607.5 | $ | 634.6 | (4.3 | ) | ||||||||||||
Home & Security | 43.5 | 41.4 | 5.1 | 139.0 | 348.2 | (60.1 | ) | ||||||||||||||||
Golf | (26.7 | ) | (18.3 | ) | (45.9 | ) | 60.2 | 125.3 | (52.0 | ) | |||||||||||||
Less: | |||||||||||||||||||||||
Corporate expenses | ???? | (20.9 | ) | ???? | ???? | (8.5 | ) | ???? | (145.9 | ) | ???? | (87.8 | ) | ???? | ???? | (57.8 | ) | ???? | (51.9 | ) | |||
???? | |||||||||||||||||||||||
Operating Income Before Charges/Gains | ???? | 181.7 | ???? | ???? | ???? | 197.6 | ???? | ???? | (8.0 | ) | ???? | 718.9 | ???? | ???? | ???? | 1,050.3 | ???? | ???? | (31.6 | ) | |||
Restructuring and | |||||||||||||||||||||||
restructuring-related items | (41.9 | ) | (56.8 | ) | 26.2 | (121.2 | ) | (119.2 | ) | (1.7 | ) | ||||||||||||
Asset impairment charges | (92.5 | ) | (461.2 | ) | 79.9 | (92.5 | ) | (785.5 | ) | 88.2 | |||||||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||||||||
Operating Income/(Loss) | $ | 47.3 | ???? | ???? | $ | (320.4 | ) | ???? | 114.8 | ???? | $ | 505.2 | ???? | ???? | $ | 145.6 | ???? | ???? | 247.0 | ???? | |||
???? | |||||||||||||||||||||||
???? | |||||||||||||||||||||||
(a) Operating Income Before Charges/Gains is Operating Income/(Loss) derived in accordance with GAAP excluding restructuring, restructuring-related items and other one-time items. Operating Income Before Charges/Gains is a measure not derived in accordance with GAAP. Management uses this measure to determine the returns generated by our operating segments and to evaluate and identify cost reduction initiatives. Management believes this measure provides investors with helpful supplemental information regarding the performance of the company from year-to-year. This measure may be inconsistent with similar measures presented by other companies. | |||||||||||||||||||||||
???? | |||||||||||||||||||||||
???? | ???? | ???? | ???? | ???? | ???? | ||||||||||||||
FREE CASH FLOW - OLD MEASURE | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||||
Three Months Ended December 31, | ???? | Twelve Months Ended December 31, | ???? | 2010 Full Year | |||||||||||||||
2009 | ???? | 2008 | ???? | 2009 | ???? | 2008 | ???? | Targeted Range | |||||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | |||||||||||
Free Cash Flow (b) | $ | 158.5 | $ | 59.8 | $ | 572.5 | $ | 430.3 | $ | 260 - 360 | |||||||||
Add: | |||||||||||||||||||
Discontinued Operations - Sale of Wine Business | - | - | - | (31.0 | ) | - | |||||||||||||
Net Capital Expenditures | 64.8 | 62.1 | 141.6 | 157.0 | 220 - 250 | ||||||||||||||
Dividends Paid | ???? | 28.7 | ???? | ???? | 66.1 | ???? | ???? | 152.2 | ???? | ???? | ???? | 261.2 | ???? | ???? | 115* | ||||
Cash Flow From Operations | $ | 252.0 | ???? | $ | 188.0 | ???? | $ | 866.3 | ???? | ???? | $ | 817.5 | ???? | ???? | $ | 595 - 725 | |||
???? | |||||||||||||||||||
(b) Free Cash Flow (old measure) is Cash Flow from Operations less net capital expenditures and dividends paid to stockholders. It additionally excludes credits and payments of taxes on the discontinued operation sale of the wine business. Free Cash Flow is a measure not derived in accordance with GAAP. Management believes that Free Cash Flow provides investors with helpful supplemental information about the company's ability to fund internal growth, make acquisitions, repay debt and repurchase common stock. This measure may be inconsistent with similar measures presented by other companies. | |||||||||||||||||||
???? | |||||||||||||||||||
* Assumes current dividend rate and basic shares outstanding on December 31, 2009. | |||||||||||||||||||
???? | |||||||||||||||||||
???? | |||||||||||||||||||
FREE CASH FLOW - NEW MEASURE | ???? | ||||||||||||||||||
Twelve Months Ended December 31, | ???? | 2010 Full Year | |||||||||||||||||
2008 | ???? | 2009 | ???? | Targeted Range | |||||||||||||||
???? | ???? | ???? | ???? | ???? | |||||||||||||||
| $ | 691.5 | $ | 724.7 | $ | 375 - 475 | |||||||||||||
Add: | |||||||||||||||||||
Discontinued Operations - Sale of Wine Business | (31.0 | ) | - | - | |||||||||||||||
Net Capital Expenditures | ???? | 157.0 | ???? | ???? | ???? | 141.6 | ???? | ???? | ???? | 220 - 250 | |||||||||
Cash Flow From Operations | $ | 817.5 | ???? | ???? | $ | 866.3 | ???? | ???? | $ | 595 - 725 | |||||||||
???? | |||||||||||||||||||
(c) Free Cash Flow (new measure) is Cash Flow from Operations less net capital expenditures. It additionally excludes credits and payments of taxes on the discontinued operation sale of the wine business. Free Cash Flow is a measure not derived in accordance with GAAP. Management believes that Free Cash Flow provides investors with helpful supplemental information about the company's ability to fund internal growth, make acquisitions, repay debt, pay dividends, and repurchase common stock. This measure may be inconsistent with similar measures presented by other companies. The Company has changed its measure of Free Cash Flow to be more consistent with how a majority of companies generally compute this measure. | |||||||||||||||||||
???? | |||||||||||||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | |||||||||||||
| |||||||||||||||||||
EPS from Continuing Operations Before Charges/Gains is Net Income from Continuing Operations calculated on a per-share basis excluding restructuring, restructuring-related and other one-time items. | |||||||||||||||||||
For the fourth quarter of 2009, EPS from Continuing Operations Before Charges/Gains is Net Income from Continuing Operations calculated on a per-share basis excluding $41.9 million ($21.9 million after tax or $0.14 per diluted share) of restructuring and restructuring-related items and asset impairment charges of $92.5 million ($66.8 million after tax or $0.44 per diluted share). | |||||||||||||||||||
For the twelve month period ended December 31, 2009, EPS from Continuing Operations Before Charges/Gains is Net Income from Continuing Operations calculated on a per-share basis excluding $121.2 million ($71.7 million after tax or $0.47 per diluted share) of restructuring and restructuring-related items, asset impairment charges of $92.5 million ($66.8 million after tax or $0.44 per diluted share) and a gain of $12.5 million ($0.08 per diluted share) related to a dividend distribution from our Maxxium investment. | |||||||||||||||||||
For the fourth quarter of 2008, EPS from Continuing Operations Before Charges/Gains is Net Income from Continuing Operations calculated on a per-share basis excluding $56.8 million ($32.8 million after tax or $0.22 per diluted share) of restructuring and restructuring-related items, asset impairment charges of $461.2 millions ($348.7 million after tax or $2.29 per diluted share), the write down of the Maxxium international spirits distribution joint venture investment of $1.0 million ($0.7 million after tax or $0.01 per diluted share), and a gain on the termination of the Future Brands U.S. spirits distribution joint venture of $5.5 million ($3.4 million after tax or $0.02 per diluted share). | |||||||||||||||||||
???? | |||||||||||||||||||
| |||||||||||||||||||
EPS from Continuing Operations Before Charges/Gains is a measure not derived in accordance with GAAP. Management uses this measure to evaluate the overall performance of the company and believes this measure provides investors with helpful supplemental information regarding the underlying performance of the company from year-to-year. This measure may be inconsistent with similar measures presented by other companies. | |||||||||||||||||||
???? | ???? | ||||||||||||||||||
Three Months Ended December 31, | Twelve Months Ended December 31, | ||||||||||||||||||
2009 | ???? | 2008 | ???? | % Change | 2009 | ???? | 2008 | ???? | % Change | ||||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||||
???? | |||||||||||||||||||
Earnings Per Common Share - Basic | |||||||||||||||||||
Income from Continuing Operations | |||||||||||||||||||
before Charges/Gains | 0.67 | 0.65 | 3.1 | 2.45 | 3.80 | (35.5 | ) | ||||||||||||
Maxxium distribution gain | - | - | - | 0.08 | - | 100.0 | |||||||||||||
V&S auction process costs | - | - | - | - | (0.03 | ) | 100.0 | ||||||||||||
Maxxium investment write-down | - | (0.01 | ) | 100.0 | - | (0.34 | ) | 100.0 | |||||||||||
Accelerated Future Brands Deferred Gain | - | - | - | - | 0.30 | (100.0 | ) | ||||||||||||
Gain on Future Brands termination | - | 0.02 | (100.0 | ) | - | 0.96 | (100.0 | ) | |||||||||||
Tax-related credits | - | - | - | - | 0.64 | (100.0 | ) | ||||||||||||
Asset impairment charges | (0.44 | ) | (2.32 | ) | 81.0 | (0.44 | ) | (4.35 | ) | 89.9 | |||||||||
Beam Global minority interest repurchase | - | - | - | - | 0.54 | (100.0 | ) | ||||||||||||
Restructuring | |||||||||||||||||||
and restructuring-related items | (0.15 | ) | (0.22 | ) | 31.8 | (0.48 | ) | (0.48 | ) | - | |||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||||
Income from Continuing Operations | 0.08 | ???? | ???? | (1.88 | ) | ???? | 104.3 | ???? | 1.61 | ???? | ???? | 1.04 | ???? | ???? | 54.8 | ???? | |||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||||
Income from Discontinued Operations | - | ???? | ???? | - | ???? | ???? | - | ???? | - | ???? | ???? | 1.01 | ???? | ???? | (100.0 | ) | |||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||||
Net Income | 0.08 | ???? | ???? | (1.88 | ) | ???? | 104.3 | ???? | 1.61 | ???? | ???? | 2.05 | ???? | ???? | (21.5 | ) | |||
???? | |||||||||||||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||||
Earnings Per Common Share - Diluted | |||||||||||||||||||
Income from Continuing Operations | |||||||||||||||||||
before Charges/Gains | 0.66 | 0.64 | 3.1 | 2.43 | 3.75 | (35.2 | ) | ||||||||||||
Maxxium distribution gain | - | - | - | 0.08 | - | 100.0 | |||||||||||||
V&S auction process costs | - | - | - | - | (0.03 | ) | 100.0 | ||||||||||||
Maxxium investment write-down | - | (0.01 | ) | 100.0 | - | (0.33 | ) | 100.0 | |||||||||||
Accelerated Future Brands Deferred Gain | - | - | - | - | 0.29 | (100.0 | ) | ||||||||||||
Gain on Future Brands termination | - | 0.02 | (100.0 | ) | - | 0.95 | (100.0 | ) | |||||||||||
Tax-related credits | - | - | - | - | 0.64 | (100.0 | ) | ||||||||||||
Asset impairment charges | (0.44 | ) | (2.29 | ) | 80.8 | (0.44 | ) | (4.29 | ) | 89.7 | |||||||||
Beam Global minority interest repurchase | - | - | - | - | 0.53 | (100.0 | ) | ||||||||||||
Restructuring | |||||||||||||||||||
and restructuring-related items | (0.14 | ) | (0.22 | ) | 36.4 | (0.47 | ) | (0.48 | ) | 2.1 | |||||||||
Impact of anti-dilution | - | ???? | ???? | (0.02 | ) | ???? | 100.0 | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | |||
Income from Continuing Operations | 0.08 | ???? | ???? | (1.88 | ) | ???? | 104.3 | ???? | 1.60 | ???? | ???? | 1.03 | ???? | ???? | 55.3 | ???? | |||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||||
Income from Discontinued Operations | - | ???? | ???? | - | ???? | ???? | - | ???? | - | ???? | ???? | 0.99 | ???? | ???? | (100.0 | ) | |||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||||
Net Income | 0.08 | ???? | ???? | (1.88 | ) | ???? | 104.3 | ???? | 1.60 | ???? | ???? | 2.02 | ???? | ???? | (20.8 | ) | |||
???? | |||||||||||||||||||
???? | |||||||||||||||||||
| |||||||||||||||||||
Income from Discontinued Operations in the twelve months ended December 31, 2008 consists primarily of income tax benefits related to a capital loss carry forward position associated with the disposal of our U.S. Wine business. | |||||||||||||||||||
???? | |||||||||||||||||||
???? | ||||||||
| ||||||||
The company recorded pre-tax restructuring and restructuring-related items of $41.9 million ($21.9 million after tax or $0.14 per diluted share) in the three-month period ended December 31, 2009. For Spirits, these charges relate to previously announced business repositioning and U.S. supply chain activities. For Home & Security, the charges relate to supply chain realignment as well as capacity and cost reduction initiatives. For Golf, the charges relate to cost reduction initiatives and supply chain realignment. | ||||||||
???? | ||||||||
The company recorded pre-tax restructuring and restructuring-related items of $121.2 million ($71.7 million after tax or $0.47 per diluted share) in the twelve-month period ended December 31, 2009. For Spirits, these charges relate to previously announced business repositioning and U.S. supply chain activities. For Home & Security, the charges relate to supply chain realignment, capacity and cost reduction initiatives and exit of a select low return product offering. For Golf, the charges relate to cost reduction initiatives and supply chain realignment. For Corporate, the charges relate to the disposal of corporate fixed assets. | ||||||||
???? | ???? | ???? | ???? | |||||
Three Months Ended December 31, 2009 | ||||||||
(In millions, except per share amounts) | ||||||||
Restructuring-Related Items | ||||||||
Restructuring | Cost of Sales Charges | SG & A Charges | Total | |||||
Spirits | $ | 20.2 | $ | - | $ | 2.7 | $ | 22.9 |
Home & Security | 5.0 | 2.5 | 0.9 | 8.4 | ||||
Golf | ???? | 9.5 | ???? | 1.0 | ???? | 0.1 | ???? | 10.6 |
Total | $ | 34.7 | $ | 3.5 | $ | 3.7 | $ | 41.9 |
???? | ||||||||
Income tax benefit | ???? | 20.0 | ||||||
Net charge | $ | 21.9 | ||||||
Charge per common share | ||||||||
Basic | $ | 0.15 | ||||||
Diluted | $ | 0.14 | ||||||
???? | ||||||||
???? | ???? | ???? | ???? | |||||
Twelve Months Ended December 31, 2009 | ||||||||
(In millions, except per share amounts) | ||||||||
Restructuring-Related Items | ||||||||
Restructuring | Cost of Sales Charges | SG & A Charges | Total | |||||
Spirits | $ | 25.1 | $ | 0.6 | $ | 4.6 | $ | 30.3 |
Home & Security | 21.8 | 26.1 | 4.1 | 52.0 | ||||
Golf | 31.3 | 2.3 | 1.6 | 35.2 | ||||
Corporate | $ | 3.7 | $ | - | $ | - | $ | 3.7 |
Total | $ | 81.9 | $ | 29.0 | $ | 10.3 | $ | 121.2 |
???? | ||||||||
Income tax benefit | ???? | 49.5 | ||||||
Net charge | $ | 71.7 | ||||||
Charge per common share | ||||||||
Basic | $ | 0.48 | ||||||
Diluted | $ | 0.47 | ||||||
???? | ||||||||
???? | ||||||||
| ||||||||
For the full year, the company targeted diluted EPS Before Charges/Gains from continuing operations to be in the range of $2.10 to $2.30 per share. On a GAAP basis, the company targeted diluted EPS from continuing operations to be in the range of $1.60 to $1.80 per share. | ||||||||
???? | ||||||||
| ||||||||
For the full year, the company is currently targeting diluted EPS Before Charges/Gains from continuing operations to be in the range of $2.30 to $2.80 per share. On a GAAP basis, the company is currently targeting diluted EPS from continuing operations to be in the range of $2.20 to $2.70 per share. | ||||||||
EPS Before Charges/Gains from continuing operations is Net Income calculated on a per-share basis excluding restructuring, restructuring-related and other one-time items. | ||||||||
EPS Before Charges/Gains from continuing operations is a measure not derived in accordance with GAAP. Management uses this measure to evaluate the overall performance of the company and believes this measure provides investors with helpful supplemental information regarding the underlying performance of the company from year-to-year. This measure may be inconsistent with similar measures presented by other companies. | ||||||||
???? | ||||||||
???? | ???? | ???? | ???? | ||||||
FORTUNE BRANDS, INC. | |||||||||
CONDENSED CONSOLIDATED BALANCE SHEET | |||||||||
(In millions) | |||||||||
(Unaudited) | |||||||||
???? | |||||||||
???? | ???? | ||||||||
December 31, | December 31, | ||||||||
2009 | 2008 | ||||||||
???? | |||||||||
Assets | |||||||||
Current assets | ???? | ???? | |||||||
Cash and cash equivalents | $ | 417.2 | $ | 163.3 | |||||
Accounts receivable, net | 949.0 | 918.5 | |||||||
Inventories | 2,016.6 | 1,975.4 | |||||||
Other current assets | ???? | 488.9 | ???? | ???? | 410.9 | ||||
Total current assets | 3,871.7 | 3,468.1 | |||||||
???? | |||||||||
Property, plant and equipment, net | 1,467.9 | 1,553.9 | |||||||
Intangibles resulting from | |||||||||
business acquisitions, net | 6,764.9 | 6,783.2 | |||||||
Other assets | ???? | 266.1 | ???? | ???? | 286.7 | ||||
Total assets | $ | 12,370.6 | ???? | $ | 12,091.9 | ||||
???? | |||||||||
???? | |||||||||
Liabilities and Stockholders' Equity | |||||||||
Current liabilities | ???? | ???? | |||||||
Short-term debt | $ | 51.3 | $ | 31.6 | |||||
Current portion of long-term debt | - | 5.0 | |||||||
Accounts payable | 468.5 | 387.7 | |||||||
Other current liabilities | ???? | 943.8 | ???? | ???? | 765.8 | ||||
Total current liabilities | 1,463.6 | 1,190.1 | |||||||
???? | |||||||||
Long-term debt | 4,413.3 | 4,688.6 | |||||||
Other long-term liabilities | ???? | 1,388.0 | ???? | ???? | 1,513.6 | ||||
Total liabilities | 7,264.9 | 7,392.3 | |||||||
???? | |||||||||
Stockholders' equity | 5,092.4 | 4,686.0 | |||||||
Noncontrolling interests | ???? | 13.3 | ???? | ???? | 13.6 | ||||
Total equity | ???? | 5,105.7 | ???? | ???? | 4,699.6 | ||||
Total liabilities and equity | $ | 12,370.6 | ???? | $ | 12,091.9 | ||||
???? | |||||||||
???? | |||||||||
| |||||||||
???? | |||||||||
Working Capital as of December 31, 2008 (1) | $ | 2,506.2 | |||||||
???? | |||||||||
Cash flow provided from net decline | (258.8 | ) | |||||||
???? | |||||||||
Impact of: | |||||||||
Acquisitions | 129.8 | ||||||||
Foreign exchange effects | 119.9 | ||||||||
???? | |||||||||
Working Capital as of December 31, 2009 (1) | $ | 2,497.1 | ???? | ||||||
???? | |||||||||
(1) Represents Accounts receivable plus Inventory less Accounts payable as of the applicable balance sheet date. | |||||||||
???? | |||||||||
???? | ???? | ???? | ???? | ???? | ???? | |||||||||||||
FORTUNE BRANDS, INC. | ||||||||||||||||||
Reconciliation of Income Statement - GAAP to Before Charges/Gains | ||||||||||||||||||
Three Months Ended December 31, 2009 | ||||||||||||||||||
$ - millions, except per share amounts | ||||||||||||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||
Restructuring | Asset | Gain on | Before | |||||||||||||||
and related | impairment | Maxxium | Future Brands | charges/ | ||||||||||||||
GAAP | ???? | expenses | ???? | charges | ???? | write-down | ???? | termination | ???? | gains | ||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||
???? | ???? | FOURTH QUARTER | ||||||||||||||||
2009 | ||||||||||||||||||
???? | ||||||||||||||||||
Net Sales | 1,797.1 | - | - | - | - | 1,797.1 | ||||||||||||
???? | ||||||||||||||||||
Cost of goods sold | 955.4 | (3.5 | ) | - | - | - | 951.9 | |||||||||||
Excise taxes | 139.3 | - | - | - | - | 139.3 | ||||||||||||
Advertising and SG&A | 519.4 | (3.7 | ) | - | - | - | 515.7 | |||||||||||
Amortization of intangibles | 8.5 | - | - | - | - | 8.5 | ||||||||||||
Asset impairment charges | 92.5 | (92.5 | ) | - | ||||||||||||||
Restructuring expenses | 34.7 | ???? | ???? | (34.7 | ) | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | |
???? | ||||||||||||||||||
Operating Income | 47.3 | 41.9 | 92.5 | - | - | 181.7 | ||||||||||||
???? | ||||||||||||||||||
Interest expense | 54.8 | - | - | - | - | 54.8 | ||||||||||||
Other expense/(income), net | (1.2 | ) | - | - | - | - | (1.2 | ) | ||||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||
Income before taxes | (6.3 | ) | 41.9 | 92.5 | - | - | 128.1 | |||||||||||
???? | ||||||||||||||||||
Income tax (benefit)/expense | (18.7 | ) | ???? | 20.0 | ???? | ???? | 25.7 | ???? | ???? | - | ???? | ???? | - | ???? | ???? | 27.0 | ???? | |
???? | ||||||||||||||||||
Income from Continuing Operations | 12.4 | ???? | ???? | 21.9 | ???? | ???? | 66.8 | ???? | ???? | - | ???? | ???? | - | ???? | ???? | 101.1 | ???? | |
???? | ||||||||||||||||||
Net Income | 12.4 | ???? | ???? | 21.9 | ???? | ???? | 66.8 | ???? | ???? | - | ???? | ???? | - | ???? | ???? | 101.1 | ???? | |
???? | ||||||||||||||||||
Less: Noncontrolling interests | 0.9 | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | 0.9 | ???? | |||||
???? | ||||||||||||||||||
Net Income attributable to Fortune Brands | 11.5 | ???? | ???? | 21.9 | ???? | ???? | 66.8 | ???? | ???? | - | ???? | ???? | - | ???? | ???? | 100.2 | ???? | |
???? | ||||||||||||||||||
Average Diluted Shares Outstanding | 152.1 | 152.1 | ||||||||||||||||
???? | ||||||||||||||||||
Diluted EPS from Continuing Operations | 0.08 | 0.66 | ||||||||||||||||
???? | ||||||||||||||||||
???? | ||||||||||||||||||
2008 | ||||||||||||||||||
???? | ||||||||||||||||||
Net Sales | 1,785.6 | - | - | - | - | 1,785.6 | ||||||||||||
???? | ||||||||||||||||||
Cost of goods sold | 960.9 | (9.8 | ) | - | - | - | 951.1 | |||||||||||
Excise taxes | 157.5 | - | - | - | - | 157.5 | ||||||||||||
Advertising and SG&A | 473.4 | (6.3 | ) | - | - | - | 467.1 | |||||||||||
Amortization of intangibles | 12.3 | - | - | - | - | 12.3 | ||||||||||||
Asset impairment charges | 461.2 | - | (461.2 | ) | - | - | - | |||||||||||
Restructuring expenses | 40.7 | (40.7 | ) | - | - | - | - | |||||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||
???? | ||||||||||||||||||
Operating Income/(Loss) | (320.4 | ) | 56.8 | 461.2 | - | - | 197.6 | |||||||||||
???? | ||||||||||||||||||
Interest expense | 57.9 | - | - | - | - | 57.9 | ||||||||||||
Other expense/(income), net | (8.9 | ) | - | - | (1.0 | ) | 5.5 | (4.4 | ) | |||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ||||||||
Income/(Loss) before taxes | (369.4 | ) | 56.8 | 461.2 | 1.0 | (5.5 | ) | 144.1 | ||||||||||
???? | ||||||||||||||||||
Income tax (benefit)/expense | (89.8 | ) | ???? | 24.0 | ???? | ???? | 112.5 | ???? | ???? | 0.3 | ???? | ???? | (2.1 | ) | ???? | 44.9 | ???? | |
???? | ||||||||||||||||||
Income/(Loss) from Continuing Operations | (279.6 | ) | ???? | 32.8 | ???? | ???? | 348.7 | ???? | ???? | 0.7 | ???? | ???? | (3.4 | ) | ???? | 99.2 | ???? | |
???? | ||||||||||||||||||
Income from Discontinued Operations | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | |
???? | ||||||||||||||||||
Net Income | (279.6 | ) | ???? | 32.8 | ???? | ???? | 348.7 | ???? | ???? | 0.7 | ???? | ???? | (3.4 | ) | ???? | 99.2 | ???? | |
???? | ||||||||||||||||||
Less: Noncontrolling interests | 1.7 | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | 1.7 | ???? | |
???? | ||||||||||||||||||
Net Income attributable to Fortune Brands | (281.3 | ) | ???? | 32.8 | ???? | ???? | 348.7 | ???? | ???? | 0.7 | ???? | ???? | (3.4 | ) | ???? | 97.5 | ???? | |
???? | ||||||||||||||||||
Average Diluted Shares Outstanding | 150.0 | 150.0 | ||||||||||||||||
???? | ||||||||||||||||||
Diluted EPS from Continuing Operations | (1.88 | ) | 0.64 | |||||||||||||||
???? | ||||||||||||||||||
???? | |||||||||||||||||||||||||||||||||
FORTUNE BRANDS, INC. | |||||||||||||||||||||||||||||||||
Reconciliation of Income Statement - GAAP to Before Charges/Gains | |||||||||||||||||||||||||||||||||
Twelve Months Ended December 31, 2009 | |||||||||||||||||||||||||||||||||
$ - millions, except per share amounts
| |||||||||||||||||||||||||||||||||
???? | ???? | ???? | |||||||||||||||||||||||||||||||
???? | ???? | ???? | ???? | ???? | ???? | Gain on | ???? | Accelerated | ???? | ???? | |||||||||||||||||||||||
Restructuring | Asset | Tax credit/ | Minority | Future | Future | ???? | V&S | Maxxium | Before | ||||||||||||||||||||||||
and related | impairment | Discontinued | Maxxium | interest | Brands | Brands | acquisition | Distribution | charges/ | ||||||||||||||||||||||||
GAAP | ???? | expenses | ???? | charges | ???? | operations | ???? | write-down | ???? | write-down | ???? | termination | ???? | deferred gain | ???? | costs | ???? | Gain | ???? | gains | |||||||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | |||||||||||||
???? | ???? | YEAR TO DATE | |||||||||||||||||||||||||||||||
2009 | |||||||||||||||||||||||||||||||||
???? | |||||||||||||||||||||||||||||||||
Net Sales | 6,694.7 | - | - | - | - | - | - | - | - | - | 6,694.7 | ||||||||||||||||||||||
???? | |||||||||||||||||||||||||||||||||
Cost of goods sold | 3,550.5 | (29.0 | ) | - | - | - | - | - | - | - | - | 3,521.5 | |||||||||||||||||||||
Excise taxes | 489.3 | - | - | - | - | - | - | - | - | - | 489.3 | ||||||||||||||||||||||
Advertising and SG&A | 1,941.6 | (10.3 | ) | - | - | - | - | - | - | - | - | 1,931.3 | |||||||||||||||||||||
Amortization of intangibles | 33.7 | - | - | - | - | - | - | - | - | - | 33.7 | ||||||||||||||||||||||
Asset impairment charges | 92.5 | - | (92.5 | ) | - | - | - | - | - | - | - | - | |||||||||||||||||||||
Restructuring expenses | 81.9 | ???? | ???? | (81.9 | ) | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | |
???? | |||||||||||||||||||||||||||||||||
Operating Income | 505.2 | 121.2 | 92.5 | - | - | - | - | - | - | - | 718.9 | ||||||||||||||||||||||
???? | |||||||||||||||||||||||||||||||||
Interest expense | 215.8 | - | - | - | - | - | - | - | - | - | 215.8 | ||||||||||||||||||||||
Other expense, net | 6.0 | - | - | - | - | - | - | - | - | 12.5 | 18.5 | ||||||||||||||||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | |||||||||||||
Income before taxes | 283.4 | 121.2 | 92.5 | - | - | - | - | - | - | (12.5 | ) | 484.6 | |||||||||||||||||||||
???? | |||||||||||||||||||||||||||||||||
Income taxes | 36.3 | 49.5 | 25.7 | - | - | - | - | - | - | - | 111.5 | ||||||||||||||||||||||
???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | ???? | |||||||||||||
???? | |||||||||||||||||||||||||||||||||
Income from Continuing Operations | 247.1 | ???? | ???? | 71.7 | ???? | ???? | 66.8 | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | (12.5 | ) | ???? | 373.1 | ???? | |
???? | |||||||||||||||||||||||||||||||||
Net Income | 247.1 | ???? | ???? | 71.7 | ???? | ???? | 66.8 | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | (12.5 | ) | ???? | 373.1 | ???? | |
???? | |||||||||||||||||||||||||||||||||
Less: Noncontrolling interests | 4.3 | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | 4.3 | ???? | |
???? | |||||||||||||||||||||||||||||||||
Net Income attributable | |||||||||||||||||||||||||||||||||
to Fortune Brands | 242.8 | ???? | ???? | 71.7 | ???? | ???? | 66.8 | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | - | ???? | ???? | (12.5 | ) | ???? | 368.8 | ???? | |
???? | |||||||||||||||||||||||||||||||||
Average Diluted Shares Outstanding | 151.8 | 151.8 | |||||||||||||||||||||||||||||||
???? | |||||||||||||||||||||||||||||||||
Diluted EPS from Continuing Operations | 1.60 | 2.43 | |||||||||||||||||||||||||||||||
???? | |||||||||||||||||||||||||||||||||
???? | |||||||||||||||||||||||||||||||||
2008 | |||||||||||||||||||||||||||||||||
???? | |||||||||||||||||||||||||||||||||
Net Sales | |||||||||||||||||||||||||||||||||