Info
Please login to see this page.
close x

Burger King Holdings Inc (BKC)

We think of it as the home of The Whopper, but whatever you call it, this artery-blocking giant is in 69 countries and has almost 12,000 burger bistros.

Show Chart

Burger King Holdings Inc. Reports Second Quarter Fiscal 2010 Results


Worldwide Net Restaurant Expansion Continues


Earnings Per Share Increase 12 Percent Year-over-Year


MIAMI--(BUSINESS WIRE)--
Burger King Holdings Inc. (NYSE:BKC) today reported results for the
second quarter of fiscal 2010. Key highlights of the companyâ??s second
quarter results include:



  • Robust development growth across all business segments as net
    restaurant count increased by 95 restaurants. International segments
    accounted for over 90 percent of the net restaurant increase compared
    to the same quarter last year;


  • Celebrated the grand opening of the brandâ??s 12,000th
    restaurant, located in Beijing;


  • Worldwide comparable sales were negative 2.0 percent compared to
    positive 2.9 percent in the same period last year;


  • U.S. and Canada comparable sales were negative 3.3 percent compared to
    positive 1.9 percent in the same period last year;


  • Worldwide company restaurant margin improved 20 basis points to 13.8
    percent from 13.6 percent in the same period last year;


  • U.S. and Canada company restaurant margin improved 160 basis points to
    14.4 percent from 12.8 percent in the same period last year; and


  • Earnings per share were $0.37 compared to earnings per share of $0.33
    in the same period last year; up 12 percent.


In the second quarter of fiscal 2010, the company continued to face a
challenging operating and consumer environment. Quick Service Restaurant
(QSR) traffic in the U.S. fell 3.0 percent in the quarter ended November
2009
1 as a result of continued adverse macroeconomic
conditions including high unemployment levels.


â??The industry and our brand continued to experience weak consumer
spending as global unemployment levels remained high,� said Chairman and
Chief Executive Officer John W. Chidsey. â??However, we continue to
tactically respond to the current consumer need for extreme
affordability with our value promotions while remaining focused on
managing the brand for the long-term and investing in the future.


â??We added 95 net new restaurants, increased worldwide company restaurant
margin and continued to invest in our infrastructure with our North
America
reimaging program and advanced Point of Sales systems,� Chidsey
added.


Revenues for the second quarter of fiscal 2010 were up 2 percent at
$645.4 million, compared to $634.1 million in the same quarter last
year. Revenues were aided by a worldwide net restaurant growth rate of
2.7 percent, among the highest in the industry, and by currency
translation, which positively impacted quarterly revenues by $22.8
million
.


Second quarter worldwide comparable sales were negative 2.0 percent
compared to positive 2.9 percent in the same quarter last year.
Comparable sales were negatively impacted by a continued weak labor
market, lower discretionary spending and competitive discounting.
Worldwide traffic was positive and increased quarter-over-quarter
largely driven by the brandâ??s popular $1 ¼ lb. Double Cheeseburger
promotion in the U.S. The promotionâ??s performance was in-line with the
companyâ??s expectations, positively impacting traffic and gross profit
dollars. The company posted positive comparable sales of 0.9 percent in
its EMEA/APAC business segment lapping a strong same-store-sales
comparison of 5.0 percent in the same period last year. Leading this
performance were the U.K., Spain and the companyâ??s major APAC markets
including Korea, Australia and New Zealand offset by negative comparable
sales in Germany and the Netherlands.


Marketing in the U.S. continued to focus on value with the six month
limited-time-offer (LTO) national launch of the $1 ¼ lb. Double
Cheeseburger on October 19th. The company augmented this
promotion during the busy holiday season with 'BK® Dollar Holidays'
featuring 20 greeting cards containing a dollar bill for a $1 ¼ lb.
Double Cheeseburger. The company also continued its product innovation
efforts adding new Funnel Cake Sticks to the menu aimed at driving
profitable breakfast and dessert sales.


Other marketing initiatives during the second quarter included a U.S.
campaign with NASCAR® Sprint Cup Series driver Tony Stewart,
and a multifaceted promotion with The Twilight Saga: New Moon
aimed at female SuperFans of all ages. In the U.S. and Canada, marketing
efforts also included SuperFamily promotions such as SpongeBob
SquarePants
TM, Planet 51TM and
FurReal/Super Hero Squad, which were also leveraged across many
international markets.



EMEA/APAC focused on promoting the companyâ??s barbell menu strategy
throughout the quarter with a combination of value and premium offerings
such as value-oriented King DealsTM and Stunner Deals
and indulgent products such as various angus burger builds and Whopper®
sandwich LTOs. The Latin America business segment also continued to
leverage the barbell menu strategy, promoting everyday value platforms
such as the Come Como ReyTM (Eat Like a King) and BKâ?¢
Ofertas
(King Deals),
along with affordably indulgent LTO
product offerings including the Mega Angus XTâ?¢ Furioso sandwich.


In the second quarter, the company increased its worldwide net
restaurant count by 95 and reached a significant milestone with the
grand opening of its 12,000th restaurant located in Beijingâ??s
Joy City. The company also unveiled its new 20/20 restaurant design at
Schiphol Airport in Amsterdam, which features a fresh, eye-catching
sleek décor, and opened its first WhopperTM Bar in
both the Asia-Pacific and Latin America regions. During the last 12
months, the company opened a total of 321 net new restaurants and is on
target to open 250 to 300 net new restaurants during fiscal 2010.


During the second quarter, the company posted worldwide company
restaurant margins of 13.8 percent, a 20 basis point improvement over
the prior year and a sequential improvement of 80 basis points from the
fiscal 2010 first quarter. Worldwide company restaurant margins
benefited from lower food, paper and product costs in the U.S. and
Canada segment. Company restaurant margin in the U.S. and Canada segment
increased 160 basis points compared to the same period last year driven
by lower commodity and other operating costs. Lower company restaurant
margin in EMEA/APAC and Latin America segments as compared to the same
period last year partially offset the improvements realized in the U.S.
and Canada. Company restaurant margins in the international business
segments were primarily negatively impacted by increased occupancy and
other operating costs.


General and administrative (G&A) expenses increased by $3.3 million
compared to the same period last year. Currency translation negatively
impacted G&A by $4.1 million, which was partially offset by reductions
in corporate expenses and bad debt recoveries. Net of currency
translation, G&A decreased 1 percent compared to the same quarter last
year.


The company reported second quarter earnings per share of $0.37,
including a $0.02 favorable impact due to currency translation, compared
to earnings per share of $0.33 in the same quarter last year.


Looking ahead


â??The QSR industry is expected to face strong macroeconomic headwinds
throughout 2010, as unemployment conditions are not likely to improve,�
Chidsey said. â??Therefore, we will continue to focus on our guestsâ??
desire for extreme affordability with promotions such as the $1 ¼ lb.
Double Cheeseburger and other value promotions we will be introducing in
the near-term. We will balance those offerings with a strong indulgent
product mix including our Steakhouse XTâ?¢ burger, which launches
nationally this month with the full implementation of our new batch
broilers across the U.S. system. And we continue to invest in the brand
with initiatives such as our advanced point-of-sales system roll-out,
which is enhancing order taking, inventory control, labor costs, cash
management and our market research with the availability of
transactional level data.


â??Our development plans, including our North America reimaging program
and portfolio management strategy, are expected to remain on track,�
Chidsey said. â??In fact, this month, we signed an agreement to acquire 35
restaurants in Singapore, which will become our second company market in
Asia Pacific and the center of development and product innovation for
the region. And we entered the Russian market with the opening of two
restaurants in January, an important step in our expansion efforts in
the EMEA region.�


Chidsey concluded: â??The fundamentals of our True North plan remain
intact as we grow the brand, run great restaurants, invest wisely and
focus on our people including working collaboratively with our
franchisees. And while we continue to nimbly respond to the current
consumer environment, we are committed to managing the brand for the
long-term, making the right decisions to drive the business forward."


About Burger King Holdings, Inc.


The BURGER KING® system operates more than 12,000 restaurants in all 50
states and in 73 countries and U.S. territories worldwide. Approximately
90 percent of BURGER KING® restaurants are owned and operated by
independent franchisees, many of them family-owned operations that have
been in business for decades. In 2008, Fortune magazine ranked
Burger King Corp. (BKC) among America's 1,000 largest corporations and
in 2010, Standard & Poor's included shares of Burger King Holdings,
Inc. in the S&P MidCap 400 index. BKC was recently recognized by
Interbrand on its top 100 â??Best Global Brandsâ? list and Ad Week has
named it one of the top three industry-changing advertisers within
the last three decades. To learn more about Burger King Corp., please
visit the company's Web site at www.bk.com.



Related Communication


Burger King Holdings Inc. (NYSE:BKC) will hold its second quarter
earnings call for fiscal year 2010 on Thursday, February 4, at 11 a.m.
EST
following the release of its second quarter results before the stock
market opens on the same day. During the call, Chairman and Chief
Executive Officer John Chidsey; Chief Financial Officer Ben Wells;
Senior Vice President Global Business Intelligence and Strategy Mike
Kappitt; and Senior Vice President of Investor Relations and Global
Communications Amy Wagner will discuss the company's second quarter
results.


The earnings call will be webcast live via the company's investor
relations Web site at http://investor.bk.com
and available for replay for 30 days.


1 According to The NPD Group, Inc., which prepares and
disseminates CREST® data, QSR traffic in the U.S. declined -3% versus a
year ago in the quarter ended November 2009.



FORWARD-LOOKING STATEMENTS


Certain statements made in this report that reflect management's
expectations regarding future events and economic performance are
forward-looking in nature and, accordingly, are subject to risks and
uncertainties. These forward-looking statements include statements
regarding our ability to open an additional 250 to 300 net new
restaurants during fiscal 2010 and otherwise execute on our development
plans, including our North America reimaging program and portfolio
management strategy; our expectations regarding macroeconomic conditions
and their impact on the QSR industry in 2010; our expectations regarding
our expansion efforts in the EMEA/APAC segment, including markets such
as Singapore and Russia; our expectations regarding our ability to
nimbly respond to the current consumer environment and our guestsâ??
desire for extreme affordability by offering promotions such as the $1 ¼

lb. Double Cheeseburger and other value promotions, while remaining
focused on managing the brand for the long-term and investing in the
future; our belief and expectations regarding our ability to drive
profitable snacking and dessert sales; our expectations regarding our
ability to balance our value offerings with a strong indulgent product
mix, including our Steakhouse XTâ?¢ burger; our expectations regarding the
impact and benefits of our Point-of-Sales system; our ability to
continue to execute on the fundamentals of our True North plan of
growing the brand, running great restaurants, investing wisely and
focusing on our people, including working collaboratively with our
franchisees; our expectations regarding our ability to manage the brand
for the long-term and to make the right decisions to drive the business
forward; our expectations regarding worldwide comparable sales, our
normalized effective tax rate and capital expenditures for fiscal 2010;
our expectations regarding the completion of a pending acquisition in
Singapore during the third quarter of fiscal 2010; and other
expectations regarding our future financial and operational results.
These forward-looking statements are only predictions based on our
current expectations and projections about future events.

Important
factors could cause our actual results, level of activity, performance
or achievements to differ materially from those expressed or implied by
these forward-looking statements.


These factors include those risk factors set forth in filings with the
Securities and Exchange Commission, including our annual and quarterly
reports, and the following:



  • Global economic or other business conditions that may affect the
    desire or ability of our customers to purchase our products such as
    inflationary pressures, higher unemployment rates, increases in gas
    prices, declines in median income growth, consumer confidence and
    consumer discretionary spending and changes in consumer preferences,
    and the impact of negative sales and traffic on our business,
    including the risk that we will be required to incur non-cash
    impairment or other charges that reduce our earnings;


  • Risks arising from the significant and rapid fluctuations in
    the currency exchange markets and the decisions and positions that we
    take to hedge such volatility;


  • Our ability to compete domestically and internationally in an
    intensely competitive industry;


  • Our ability to successfully implement our international growth
    strategy and risks related to our international operations;


  • Risks related to continued losses in our German business, including
    the potential for an impairment of our long-lived assets and a
    valuation allowance on a portion of our deferred tax asset balance,
    which would have a negative impact on our future effective income tax
    rate, operating results and financial condition;


  • Our ability and the ability of our franchisees to manage increases in
    operating costs, including health care costs if Congress passes
    employer mandated health care, if we or our franchisees choose not to
    pass, or cannot pass, these increased costs on to our guests;


  • Our relationship with, and the success of, our franchisees;


  • The effectiveness of our marketing and advertising programs and
    franchisee support of these programs;


  • Risks related to franchisee financial distress due to issues arising
    with their Burger King® restaurants or losses from other
    businesses, which could result in, among other things, restaurant
    closures, delayed or reduced payments to us of royalties and rents and
    increased exposure to third parties, such as landlords;


  • The ability of our franchisees to refinance their business or to
    obtain new financing for development, restaurant remodels and
    equipment initiatives on acceptable terms or at all, and the strength
    of the financial institutions that have historically provided
    financing to franchisees;




  • Risks related to disruptions and catastrophic events, including
    disruption in the financial markets, war, terrorism and other
    international conflicts, public health issues such as the H1N1 flu
    pandemic, and natural disasters, and the impact of such events on our
    operating results;


  • Risks related to food safety, including foodborne illness and food
    tampering, and the safety of toys and other promotional items
    available in our restaurants;


  • Risks related to the loss of any of our major distributors,
    particularly in those international markets where we have a single
    distributor, and interruptions in the supply, or increases in the
    cost, of necessary products to us due to adverse weather and climate
    conditions or otherwise;


  • Our ability to execute on our reimaging program in the U.S. and Canada
    to increase sales and profitability and our ability to successfully
    execute our portfolio management strategy;


  • Our ability to implement our growth strategy and strategic initiatives
    given restrictions imposed by our senior credit facility;


  • Risks related to the ability of counterparties to our secured credit
    facility, interest rate swaps and foreign currency forward contracts
    to fulfill their commitments and/or obligations;


  • Risks related to interruptions or security breaches of our computer
    systems and risks related to the lack of integration of our worldwide
    technology systems;


  • Our ability to continue to extend our hours of operation, at least in
    the U.S. and Canada, to capture a larger share of both the breakfast
    and late night dayparts;


  • Changes in consumer perceptions of dietary health and food safety and
    negative publicity relating to our products;


  • Our ability to retain or replace executive officers and key members of
    management with qualified personnel;


  • Risks related to changes in the mix of earnings in countries with
    different statutory tax rates, changes in the valuation of deferred
    tax assets and liabilities and continued losses in certain
    international Company restaurant markets that could trigger a
    valuation allowance or negatively impact our ability to utilize
    foreign tax credits to offset our U.S. income taxes;


  • Risks related to the reasonableness of our tax estimates, including
    sales, excise, GST, VAT and other taxes;


  • Our ability to realize our expected tax benefits from the realignment
    of our European and Asian businesses;


  • Our ability to manage changing labor conditions in the U.S. and
    internationally;


  • Adverse legal judgments, settlements or pressure tactics; and


  • Adverse legislation or regulation.


These risks are not exhaustive and may not include factors which could
adversely impact our business and financial performance. Moreover, we
operate in a very competitive and rapidly changing environment. New risk
factors emerge from time to time and it is not possible for our
management to predict all risk factors, nor can we assess the impact of
all factors on our business or the extent to which any factor, or
combination of factors, may cause actual results to differ materially
from those contained in any forward-looking statements.


Although we believe the expectations reflected in the forward-looking
statements are reasonable, we cannot guarantee future results, level of
activity, performance or achievements. Moreover, neither we nor any
other person assumes responsibility for the accuracy or completeness of
any of these forward-looking statements. You should not rely upon
forward-looking statements as predictions of future events. We do not
undertake any responsibility to update any of these forward-looking
statements to conform our prior statements to actual results or revised
expectations.

























































































































































































































































































































































































































































































































































































































































































































































































































































































 


 


 



Burger King Holdings, Inc. and Subsidiaries



Condensed Consolidated Statements of Income



(Dollars and shares in millions, except for per share data)









 







Increase / (Decrease)

Three Months Ended December 31,


 

2009

 


 

2008

 


 

$

 

 

%

Revenues:









Company restaurant revenues


$

476.9



$

472.8



$

4.1



1%

Franchise revenues



140.3




133.9




6.4



5%

Property revenues


 

28.2

 


 

27.4

 


 

0.8

 


3%

Total revenues



645.4




634.1




11.3



2%

Company restaurant expenses



411.3




408.4




2.9



1%

Selling, general and administrative expenses (1)



127.0




123.5




3.5



3%

Property expenses



14.8




13.5




1.3



10%

Other operating expense, net (1)


 

4.1

 


 

2.5

 


 

1.6

 


64%

Total operating costs and expenses


 

557.2

 


 

547.9

 


 

9.3

 


2%

Income from operations



88.2




86.2




2.0



2%

Interest expense



12.4




15.8




(3.4

)


(22)%

Interest income


 

(0.2

)


 

(0.8

)


 

0.6

 


(75)%

Interest expense, net


 

12.2

 


 

15.0

 


 

(2.8

)


(19)%

Income before income taxes



76.0




71.2




4.8



7%

Income tax expense


 

25.8

 


 

26.9

 


 

(1.1

)


(4)%

Net income


$

50.2

 


$

44.3

 


$

5.9

 


13%









 

Earnings per share - basic


$

0.37



$

0.33



$

0.04



12%

Earnings per share - diluted


$

0.37



$

0.33



$

0.04



12%









 

Weighted average shares - basic



135.2




134.6






Weighted average shares - diluted



136.8




136.5














 


(1) Certain prior year amounts have been reclassified from other
operating expense, net to general and administrative expenses.
These reclassifications had no impact on the company's results of
operations.









 







Increase / (Decrease)

Six Months Ended December 31,


 

2009

 


 

2008

 


 

$

 


%

Revenues:









Company restaurant revenues


$

946.0



$

970.1



$

(24.1

)


(2)%

Franchise revenues



279.0




279.6




(0.6

)


(0)%

Property revenues


 

57.3

 


 

57.9

 


 

(0.6

)


(1)%

Total revenues



1,282.3




1,307.6




(25.3

)


(2)%

Company restaurant expenses



819.6




843.1




(23.5

)


(3)%

Selling, general and administrative expenses (1)



256.9




250.5




6.4



3%

Property expenses



29.5




28.7




0.8



3%

Other operating expense, net (1)


 

5.1

 


 

9.2

 


 

(4.1

)


(45)%

Total operating costs and expenses


 

1,111.1

 


 

1,131.5

 


 

(20.4

)


(2)%

Income from operations



171.2




176.1




(4.9

)


(3)%

Interest expense



25.2




31.2




(6.0

)


(19)%

Interest income


 

(0.5

)


 

(1.8

)


 

1.3

 


(72)%

Interest expense, net


 

24.7

 


 

29.4

 


 

(4.7

)


(16)%

Income before income taxes



146.5




146.7




(0.2

)


(0)%

Income tax expense


 

49.7

 


 

52.6

 


 

(2.9

)


(6)%

Net income


$

96.8

 


$

94.1

 


$

2.7

 


3%









 

Earnings per share - basic


$

0.72



$

0.70



$

0.02



3%

Earnings per share - diluted


$

0.71



$

0.69



$

0.02



3%









 

Weighted average shares - basic



135.2




134.8






Weighted average shares - diluted



136.8




136.9














 


(1) Certain prior year amounts have been reclassified from other
operating expense, net to general and administrative expenses.
These reclassifications had no impact on the company's results of
operations.




 



PERFORMANCE INDICATORS AND USE OF NON-GAAP FINANCIAL MEASURES


To supplement the Companyâ??s condensed consolidated financial statements
presented on a U.S. Generally Accepted Accounting Principles (GAAP)
basis, the Company uses three key business measures as indicators of the
Companyâ??s operational performance: sales growth, comparable sales growth
and average restaurant sales. These measures are important indicators of
the overall direction, trends of sales and the effectiveness of the
Companyâ??s advertising, marketing and operating initiatives and the
impact of these on the entire Burger King® system. System-wide
data represent measures for both Company and franchise restaurants.
Unless otherwise stated, sales growth, comparable sales growth and
average restaurant sales are presented on a system-wide basis.


The Company also provides certain non-GAAP financial measures, including
EBITDA, adjusted EBITDA, adjusted income from operations, adjusted net
income, adjusted income tax expense and adjusted earnings per share.


EBITDA is defined as earnings (net income) before interest, taxes,
depreciation and amortization, and is used by management to measure
operating performance of the business. The Company also uses EBITDA as a
measure to calculate certain incentive based compensation and certain
financial covenants related to the Company's credit facility and as a
factor in the Company's tangible and intangible asset impairment test.
Management believes EBITDA is a useful measure as it reflects certain
operating drivers of the Companyâ??s business, such as sales growth,
operating costs, selling, general and administrative expenses and other
operating income and expense.


There were no adjustments to EBITDA for the three and six months ended
December 31, 2009. Adjusted EBITDA for the three months ended December
31, 2008
excludes $0.5 million of start up expenses associated with
franchise restaurants acquired by the Company in the second quarter of
fiscal 2009. Adjusted EBITDA for the six months ended December 31, 2008
excludes $1.5 million of expenses associated with the acquisition of
franchise restaurants from a large franchisee in the U.S. and $2.0
million
of start up expenses associated with acquired restaurants.


There were no adjustments to income from operations, net income, income
tax expense or earnings per share for the three and six months ended
December 31, 2009. However, adjusted income from operations and adjusted
net income for the three months ended December 31, 2008 excludes $0.5
million
of start up expenses associated with franchise restaurants
acquired by the Company in the second quarter of fiscal 2009. Adjusted
income from operations and adjusted net income for the six months ended
December 31, 2008 excludes the after tax effects of $1.5 million of
expenses associated with the acquisition of franchise restaurants from a
large franchisee in the U.S. and $2.0 million of start up expenses
associated with acquired restaurants. Adjusted income tax expense for
the three and six months ended December 31, 2008 is calculated by using
the Companyâ??s actual tax rate for all items with the exception of the
adjustments described above to which a U.S. federal and state rate of
36.5% has been applied, resulting in an adjusted effective tax rate of
37.8% and 35.9%, respectively. Adjusted earnings per share were
calculated using adjusted net income divided by weighted average shares
outstanding. Management believes that these non-GAAP financial measures
are important as they provide investors and management with additional
metrics to measure comparable Company performance against prior year
periods by excluding expenses associated with certain significant
acquisitions.






































































































































































































































































































































































































































































































































































































































































































































































































































































 


 



Nonâ??GAAP Reconciliations



(In millions except per share data)








 


Reconciliations for EBITDA, adjusted EBITDA, adjusted income from
operations, adjusted net income, adjusted income tax expense and
adjusted earnings per share are as follows:








 




Three Months Ended


Six Months Ended




December 31,


December 31,




2009

 

2008


2009

 

2008


EBITDA and adjusted EBITDA


















 


Net income


$

50.2


$

44.3


$

96.8


$

94.1


Interest expense, net



12.2



15.0



24.7



29.4


Income tax expense



25.8



26.9



49.7



52.6


Depreciation and amortization


 

27.3


 

23.2


 

52.4


 

48.8


EBITDA



115.5



109.4



223.6



224.9


Adjustments:










Restaurant acquisition expenses



-



-



-



1.5


Start up expenses for acquired restaurants


 

-


 

0.5


 

-


 

2.0


Total adjustments


 

-


 

0.5


 

-


 

3.5


Adjusted EBITDA


$

115.5


$

109.9


$

223.6


$

228.4










 










 










 




Three Months Ended


Six Months Ended




December 31,


December 31,




2009


2008


2009


2008


Adjusted Income from operations










Income from Operations


$

88.2


$

86.2


$

171.2


$

176.1


Adjustments:










Restaurant acquisition expenses



-



-



-



1.5


Start up expenses for acquired restaurants


 

-


 

0.5


 

-


 

2.0


Total Adjustments



-



0.5



-



3.5




 


 


 


 


Adjusted Income from Operations


$

88.2


$

86.7


$

171.2


$

179.6










 










 


Nonâ??GAAP Reconciliations



(In millions except per share data)












 




Three Months Ended


Six Months Ended




December 31,


December 31,




2009


2008


2009


2008










 


Adjusted net income










Net Income


$

50.2


$

44.3


$

96.8


$

94.1


Income tax expense


 

25.8


 

26.9


 

49.7


 

52.6


Income before income taxes



76.0



71.2



146.5



146.7


Adjustments:










Restaurant acquisition expenses



-



-



-



1.5


Start up expenses for acquired restaurants


 

-


 

0.5


 

-


 

2.0


Total Adjustments



-



0.5



-



3.5










 


Adjusted Income before income taxes


 

76.0


 

71.7


 

146.5


 

150.2










 


Adjusted income tax expense (1)



25.8



27.1



49.7



53.8




 


 


 


 


Adjusted net income


$

50.2


$

44.6


$

96.8


$

96.4










 


Weighted average shares outstanding - diluted



136.8



136.5



136.8



136.9










 


Earnings per share- diluted


$

0.37


$

0.33


$

0.71


$

0.69


Adjusted earnings per share - diluted (2)


$

0.37


$

0.33


$

0.71


$

0.71










 










 

(1)


Adjusted income tax expense for the three and six months ended
December 31, 2008 is calculated by using the Company's actual tax
rate for all items with the exception of the adjustments listed
above to which a U.S. federal and state tax rate of 36.5% has been
applied.






 











(2)


Adjusted diluted earnings per share is calculated using adjusted
net income divided by diluted weighted average shares outstanding.





 












THE FOLLOWING DEFINITIONS APPLY TO THESE TERMS AS USED THROUGHOUT
THIS RELEASE























































































































































































Comparable sales growth

 

Refers to the change in restaurant sales in one period from the
comparable prior year period for restaurants that have been open for
thirteen months or longer, analyzed on a constant currency basis.



 

Sales growth


Refers to the change in restaurant sales from one period to another,
analyzed on a constant currency basis.



 

Constant currencies



Refers to the removal of the effects of currency fluctuations by
using the prior year average exchange rates over the periods under
comparison.





 


Actual currencies




Includes impact of changes in currency exchange rates.


 






Local currency




Principal currency in which local market transacts business.



 

Average restaurant sales


Refers to average restaurant sales for the defined period. It is
calculated as the total sales averaged over total store months for
all restaurants open during that period.



 

Worldwide


Refers to measures for all geographic locations on a combined basis.



 

System or system-wide



Refers to measures with Company and franchise restaurants
combined. Unless otherwise stated, sales growth, comparable sales
growth and average restaurant sales are presented on a system-wide
basis.





 

Franchise sales



Refers to sales at all franchise restaurants. Although the Company
does not record franchise sales as revenues, royalty revenues are
based on a percentage of sales from franchise restaurants and are
reported as franchise revenues by the Company.






 



Company restaurant revenues


Consists of sales at Company restaurants.



 

Franchise revenues


Consists primarily of royalties earned on franchise sales and
franchise fees. Royalties earned are based on a percentage of
franchise sales.



 

Property revenues


Includes property income from real estate that the Company leases or
subleases to franchisees.



 

Company restaurant expenses


Consists of all costs necessary to manage and operate Company
restaurants including (a) food, paper and product costs, (b) payroll
and employee benefits, and (c) occupancy and other operating
expenses, which include rent, utility costs, insurance, repair and
maintenance costs, depreciation for restaurant property and other
operating costs.



 

Company restaurant margin


Represents Company restaurant revenues less Company restaurant
expenses. Company restaurant margin is calculated using dollars
expressed in hundreds of thousands.



 

Property expenses


Includes rent and depreciation expense related to properties leased
or subleased by the Company to franchisees and the cost of building
and equipment leased by the Company to franchisees.



 

Selling, general and administrative expenses (SG&A)


Comprised of advertising and promotional expenses and general and
administrative expenses, such as costs of field management for
Company and franchise restaurants and corporate overhead, including
corporate salaries, the unfunded portion of deferred compensation
related to investments held in a rabbi trust and corporate
facilities.



 


Other operating (income) expense, net





Includes income and expenses that are not directly derived from
the Companyâ??s primary business such as gains and losses on asset
and business disposals, write-offs associated with Company
restaurant closures, impairment charges, charges recorded in
connection with acquisitions of franchise operations, gains and
losses on currency transactions, gains and losses on foreign
currency forward contracts and other miscellaneous items.





 

Refranchising



Refers to sales of Company restaurants to franchisees. â??Net
refranchising� refers to sales of Company restaurants to
franchisees, net of acquisitions of franchise restaurants by the
Company.





 



SUPPLEMENTAL INFORMATION


The following supplemental information relates to Burger King Holdings,
Inc.â??s results for the three and six months ended December 31, 2009.


Our business operates in three reportable business segments: (1) the
United States
(U.S.) and Canada; (2) Europe, the Middle East, Africa and
Asia Pacific, or EMEA/APAC; and (3) Latin America.


Seasonality


Restaurant sales are typically higher in the spring and summer months
(our fourth and first fiscal quarters) when the weather is warmer than
in the fall and winter months (our second and third fiscal quarters).
Restaurant sales during the winter are typically highest in December,
during the holiday shopping season. Our restaurant sales and Company
restaurant margin are typically lowest during our third fiscal quarter,
which occurs during the winter months and includes February, the
shortest month of the year. The timing of religious holidays may also
impact restaurant sales.


Impact of Foreign Currency Translation


Our international operations are impacted by fluctuations in currency
exchange rates. In Company markets located outside of the U.S., we
generate revenues and incur expenses denominated in local currencies.
These revenues and expenses are translated using the average rates
during the period in which they are recognized, and are impacted by
changes in currency exchange rates. In many of our franchise markets,
our franchisees pay royalties to us in currencies other than the local
currency in which they operate; however, as the royalties are calculated
based on local currency sales, our revenues are still impacted by
fluctuations in currency exchange rates.


Management reviews and analyzes business results excluding the effect of
currency translation and calculates certain incentive compensation for
management and corporate-level employees based on these results
believing this better represents our underlying business trends. Results
excluding the effect of currency translation are calculated by
translating current year results at prior year average exchange rates.


The table below represents the change in selected items of or derived
from our consolidated income statement compared to the same period in
the prior year, and the impact from the movement of currency exchange
rates on these items (in millions, except per share data):








































































































































































































































































 


 




Three months ended December 31,


Six months ended December 31,



2009

 

2008

 


Inc / (Dec)



$



 


Currency



Translation



Benefit /



(Cost)




2009

 

2008

 


Inc / (Dec)



$



 


Currency



Translation



Benefit /



(Cost)



















 

Revenues


$

645.4


$

634.1


$

11.3


$

22.8



$

1,282.3


$

1,307.6


$

(25.3

)


$

1.9


Company restaurant margin



65.6



64.4



1.2



2.1




126.4



127.0



(0.6

)



0.1


Selling, general & administrative expenses (1)



127.0



123.5



3.5



(4.9

)



256.9



250.5



6.4




(1.5

)

Income from operations



88.2



86.2



2.0



2.4




171.2



176.1



(4.9

)



(1.2

)

Net Income



50.2



44.3



5.9



2.6




96.8



94.1



2.7




(0.1

)


Earnings per share-diluted




$

0.37


$

0.33


$

0.04


$

0.02



$

0.71


$

0.69


$

0.02



$

(0.00

)

















 

(1) Certain prior year amounts have been reclassified from other
operating expense, net to general and

administrative expenses. These reclassifications had no impact on
the company's results of operations.

 



Revenues (Dollars in millions)


Revenues consist of Company restaurant revenues, franchise revenues and
property revenues.
























































































































































































































































































































































































































































 


 




Three Months Ended December 31,


Six Months Ended December 31,




 


 

% Increase



 


 

% Increase



2009


2008


(Decrease)


2009


2008


(Decrease)

Company restaurant revenues:













U.S. & Canada


$

328.6


$

333.1


(1)%


$

657.0


$

673.4


(2)%

EMEA/APAC



132.6



124.7


6%



258.5



263.1


(2)%

Latin America


 

15.7


 

15.0


5%


 

30.5


 

33.6


(9)%

Total Company restaurant revenues


 

476.9


 

472.8


1%


 

946.0


 

970.1


(2)%

Franchise revenues:













U.S. & Canada



78.1



79.6


(2)%



158.8



163.8


(3)%

EMEA/APAC



49.5



42.1


18%



96.6



90.6


7%

Latin America


 

12.7


 

12.2


4%


 

23.6


 

25.2


(6)%

Total franchise revenues


 

140.3


 

133.9


5%


 

279.0


 

279.6


(0)%

Property revenues:













U.S. & Canada



22.4



22.0


2%



45.4



44.8


1%

EMEA/APAC



5.8



5.4


7%



11.9



13.1


(9)%

Latin America


 

-


 

-


NA


 

-


 

-


NA

Total property revenues


 

28.2


 

27.4


3%


 

57.3


 

57.9


(1)%

Total revenues:













U.S. & Canada



429.1



434.7


(1)%



861.2



882.0


(2)%

EMEA/APAC



187.9



172.2


9%



367.0



366.8


0%

Latin America


 

28.4


 

27.2


4%


 

54.1


 

58.8


(8)%

Total revenues


$

645.4


$

634.1


2%


$

1,282.3


$

1,307.6


(2)%













 

NA - Not applicable

Note: Revenues include the unfavorable impact of currency exchange
rates.





 


Total Revenues


Despite lower comparable sales and a net decrease in the number of
Company restaurants during the trailing twelve month period ended
December 31, 2009, total revenues increased by $11.3 million, or 2%, to
$645.4 million for the three months ended December 31, 2009, compared to
the same period in the prior year. This increase was principally a
result of $22.8 million of favorable impact from the movement of
currency exchange rates for the three month period and, secondarily, a
net increase in the number of franchise restaurants during the trailing
twelve months ended December 31, 2009, partially offset by lower
comparable sales.


Total revenues decreased by $25.3 million, or 2%, to $1,282.3 million
for the six months ended December 31, 2009, compared to the same period
in the prior year, primarily due to lower comparable sales and the net
decrease in Company restaurant count. This decrease was partially offset
by $1.9 million of favorable impact from the movement of currency
exchange rates for the six month period and the net increase in
franchise restaurant count.


Total Company restaurant revenues increased by $4.1 million, or 1%, to
$476.9 million for the three months ended December 31, 2009, compared to
the same period in the prior year, primarily due to $16.7 million of
favorable impact from the movement of currency exchange rates for the
three month period. This increase was partially offset by negative
worldwide Company comparable sales of 1.5% (in constant currencies) for
the three month period and a net decrease of 22 Company restaurants
during the trailing twelve-months ended December 31, 2009, primarily due
to refranchisings of Company restaurants as part of our ongoing
portfolio management initiative.



Total Company restaurant revenues decreased by $24.1 million, or 2%, to
$946.0 million for the six months ended December 31, 2009, compared to
the same period in the prior year, primarily due to negative worldwide
Company comparable sales of 2.0% (in constant currencies) for the six
month period and a net decrease of 22 Company restaurants during the
trailing twelve-month period. These factors were partially offset by
$1.6 million of favorable impact from the movement of currency exchange
rates for the six month period.


Total franchise revenues increased by $6.4 million, or 5%, to $140.3
million
for the three months ended December 31, 2009, compared to the
same period in the prior year. Total franchise revenues increased as a
result of $5.6 million of favorable impact from the movement of currency
exchange rates for the three month period, a net increase of 343
franchise restaurants during the trailing twelve month period, and a
higher effective royalty rate in the U.S. These factors were partially
offset by negative worldwide franchise comparable sales of 2.1% (in
constant currencies) for the three months ended December 31, 2009.


Total franchise revenues remained relatively unchanged at $279.0 million
for the six months ended December 31, 2009, compared to the same period
in the prior year. The unfavorable impact of negative worldwide
franchise comparable sales of 2.6% (in constant currencies) was offset
by $0.6 million of favorable impact from the movement of currency
exchange rates for the six month period and the net increase in
franchise restaurant count.


Total property revenues increased by $0.8 million, or 3%, to $28.2
million
for the three months ended December 31, 2009, compared to the
same period in the prior year. Total property revenues increased as a
result of $0.5 million of favorable impact from the movement of currency
exchange rates and the net effect of changes to our property portfolio
in the U.S. and Canada, which includes the impact of the refranchising
of Company restaurants and opening of new restaurants leased to
franchisees. These factors were partially offset by decreased revenues
from percentage rents as a result of negative franchise comparable sales
in the U.S.


Total property revenues decreased by $0.6 million, or 1%, to $57.3
million
for the six months ended December 31, 2009, compared to the same
period in the prior year primarily due to a reduction in the number of
restaurants leased to franchisees in EMEA, decreased revenues from
percentage rents as a result of negative franchise comparable sales in
the U.S., and a $0.3 million unfavorable impact from the movement of
currency exchange rates. These factors were partially offset by the net
effect of changes to our property portfolio in the U.S. and Canada for
the six month period, which includes the impact of the refranchising of
Company restaurants and opening of new restaurants leased to franchisees.


We experienced negative worldwide comparable sales of 2.0% (in constant
currencies) for the three months ended December 31, 2009. Worldwide
comparable sales were adversely impacted by lower levels of guest
spending due to value promotions in the U.S., such as the $1 ¼ lb.
Double Cheeseburger promotion, and continued traffic declines in Latin
America
, partially offset by positive comparable sales growth in the
EMEA/APAC segment and improved traffic performance in the U.S.,
primarily as a result of the $1 ¼ lb. Double Cheeseburger promotion.
Worldwide comparable sales for the quarter were also negatively impacted
by a continued weak labor market, lower discretionary spending and
competitive discounting.


Negative worldwide comparable sales of 2.5% (in constant currencies) for
the six months ended December 31, 2009 were adversely impacted by
declines in traffic across all segments during the first quarter of
fiscal 2010, which did not materially improve in EMEA/APAC or Latin
America
during the second quarter due to the macroeconomic and
competitive factors noted above for the three month period. Negative
worldwide comparable sales for the six month period were partially
offset by positive comparable sales growth in the EMEA/APAC segment.


U.S. and Canada


In the U.S. and Canada, Company restaurant revenues decreased by $4.5
million
, or 1%, to $328.6 million, and by $16.4 million, or 2%, to
$657.0 million, for the three and six months ended December 31, 2009,
respectively, compared to the same periods in the prior year. These
decreases were the result of negative Company comparable sales growth in
the U.S. and Canada of 1.3% and 2.1% (in constant currencies) for the
three and six month periods, respectively, and a net decrease of 36
Company restaurants during the trailing twelve-month period, including
the net refranchising of 54 Company restaurants as part of our ongoing
portfolio management initiative. These factors were partially offset by
$4.5 million and $2.7 million of favorable impact from the movement of
currency exchange rates in Canada for the three and six months ended
December 31, 2009, respectively.


In the U.S. and Canada, franchise revenues decreased by $1.5 million, or
2%, to $78.1 million, and by $5.0 million, or 3%, to $158.8 million for
the three and six months ended December 31, 2009, respectively, compared
to the same periods in the prior year. These decreases were primarily
the result of negative franchise comparable sales growth in the U.S. and
Canada of 3.6% and 4.3% (in constant currencies) for the three and six
month periods, respectively, partially offset by a net increase of 65
franchise restaurants during the trailing twelve-month period and an
increase in the effective royalty rate in the U.S. The impact from the
movement of currency exchange rates was not significant in this segment
for the three and six month periods.



Negative comparable sales growth in the U.S. and Canada of 3.3% (in
constant currencies) for the three months ended December 31, 2009, was
primarily driven by lower levels of guest spending due to value
promotions in the U.S., such as the $1 ¼ lb. Double Cheeseburger
promotion, partially offset by improved traffic performance in the U.S.,
primarily as a result of the $1 ¼ lb. Double Cheeseburger promotion.
Comparable sales in the U.S. and Canada were also negatively impacted by
a continued weak labor market, lower discretionary spending and
competitive discounting. According to The NPD Group, Inc., which
prepares and disseminates CREST® data, QSR traffic in the U.S. declined
-3% versus a year ago in the quarter ended November 2009. Promotions
featured during the three month period included the national launch of
the $1 ¼ lb. Double Cheeseburger in the U.S., a U.S. campaign with
NASCAR® Sprint Cup Series driver Tony Stewart, a multifaceted promotion
with The Twilight Saga: New Moon aimed at broadening the brandâ??s
appeal with female SuperFans, and SuperFamily promotions such as SpongeBob
SquarePantsâ?¢
, Planet 51â?¢ and FurReal/Super Hero Squad.


Negative comparable sales growth of 4.0% (in constant currencies) for
the six months ended December 31, 2009, was driven by a decline in
traffic due to the adverse macroeconomic and competitive factors noted
above in the three month discussion. Products and promotions featured
during the six month period include the promotions and marketing
initiatives noted for the three month period as well as value-focused
promotions, such as the $1
Whopper Jr.® sandwich and 2 for $4
Original Chicken sandwiches, Whopper® sandwich limited time
offers, such as the BBQ
Stackticonâ?¢, and SuperFamily
promotions, such as G.I. Joeâ?¢, Cloudy with a Chance of
Meatballsâ?¢
and Transformersâ?¢ 2.


EMEA/APAC


In EMEA/APAC, Company restaurant revenues increased by $7.9 million, or
6%, to $132.6 million for the three months ended December 31, 2009,
compared to the same period in the prior year. This increase was
primarily due to $12.1 million of favorable impact from the movement of
currency exchange rates and the net increase of six Company restaurants
during the trailing twelve-month period ended December 31, 2009,
partially offset by the impact from negative Company comparable sales
growth in EMEA/APAC of 1.3% (in constant currencies).


Company restaurant revenues in EMEA/APAC decreased by $4.6 million, or
2%, to $258.5 million for the six months ended December 31, 2009,
compared to the same period in the prior year, due to negative Company
comparable sales growth in EMEA/APAC of 1.2% (in constant currencies),
partially offset by $3.1 million of favorable impact from the movement
of currency exchange rates and the net increase of six Company
restaurants during the trailing twelve-month period.


Franchise revenues in EMEA/APAC increased by $7.4 million, or 18%, to
$49.5 million and by $6.0 million, or 7%, to $96.6 million for the three
and six months ended December 31, 2009, respectively, compared to the
same periods in the prior year. These increases were primarily driven by
$4.8 million and $0.9 million of favorable impact from the movement of
currency exchange rates for the three and six month periods,
respectively, the net increase in franchise restaurants of 229 during
the trailing twelve-month period ended December 31, 2009 and positive
franchise comparable sales in EMEA/APAC of 1.2% (in constant currencies)
for both periods.


Property revenues in EMEA/APAC increased by $0.4 million, or 7%, to $5.8
million
, during the three months ended December 31, 2009, compared to
the same period in the prior year, primarily due to a $0.4 million
favorable impact from the movement of currency exchange rates. Property
revenues decreased by $1.2 million, or 9%, to $11.9 million, during the
six months ended December 31, 2009, compared to the same period in the
prior year, primarily due to a reduction in the number of properties in
our portfolio and a $0.4 million unfavorable impact from the movement of
currency exchange rates.


Positive comparable sales growth in EMEA/APAC of 0.9% and 1.0% (in
constant currencies) for the three and six months ended December 31,
2009
, respectively, was driven by the strength of the U.K., Spain and
our major APAC markets, including Australia, New Zealand and Korea.
Comparable sales growth was positive despite the fact that Germany, one
of our major markets in this segment, experienced negative comparable
sales due to traffic declines caused by adverse economic conditions and
competitive discounting. During the three and six month periods, we
focused in EMEA/APAC on promoting our barbell menu strategy with a
combination of value and premium offerings such as value-oriented King
Deals
â?¢ and Stunner Deals and indulgent products such as various
angus burger builds and Whopper® sandwich limited time offers.


Latin America


In Latin America, where all Company restaurants are located in Mexico,
Company restaurant revenues increased by $0.7 million, or 5%, to $15.7
million
for the three months ended December 31, 2009, compared to the
same period in the prior year. The increase was primarily the result of
a net increase of eight Company restaurants during the trailing
twelve-month period ended December 31, 2009, partially offset by
negative Company comparable sales growth of 5.4% (in constant
currencies) during the three month period. The impact from the movement
of currency exchange rates was not significant for the period.


During the six months ended December 31, 2009, Company restaurant
revenues in Latin America decreased by $3.1 million, or 9%, to $30.5
million
compared to the same period in the prior year, primarily due to
negative comparable sales of 5.3% (in constant currencies) and $4.2
million
of unfavorable impact from the movement of currency exchange
rates for the six month period, partially offset by a net increase of
eight Company restaurants during the trailing twelve-month period.



Latin America franchise revenues increased by $0.5 million, or 4%, to
$12.7 million for the three months ended December 31, 2009, compared to
the same period in the prior year. The increase was primarily the result
of a net increase of 49 franchise restaurants during the trailing
twelve-month period ended December 31, 2009 and $0.5 million of
favorable impact from the movement of currency exchange rates, partially
offset by negative franchise comparable sales growth of 2.5% (in
constant currencies).


During the six months ended December 31, 2009, franchise revenues in
Latin America decreased by $1.6 million, or 6%, to $23.6 million,
compared to the same period in the prior year, primarily the result of
negative franchise comparable sales growth in Latin America of 3.5% (in
constant currencies) and a $0.5 million unfavorable impact from the
movement of currency exchange rates for the six month period. These
factors were partially offset by the net increase in franchise
restaurants during the trailing twelve-month period.


Negative comparable sales growth in Latin America of 2.6% and 3.6% (in
constant currencies) for the three and six months ended December 31,
2009
, respectively, was the result of a decline in traffic compared to
the same periods in the prior year, particularly in Mexico and Central
America
, driven by continued adverse socioeconomic conditions, lower
influx of remittances from the U.S., a slowdown in tourism and the
devaluation of local currencies. During the three month period, we
continued to leverage our barbell menu strategy with everyday branded
value platforms such as Come Como Reyâ?¢ (Eat Like a King) and BKâ?¢
Ofertas (King Deals), promotional campaigns for our Made To Order Whopper®,
along with limited time offers including Mega Angus
XTâ?¢
Furioso, and the Single, Double and Triple Club
Whopper Jr.®
combo meals in key markets, as well as kidsâ?? properties such as SpongeBob
SquarePants
â?¢, Planet 51â?¢ and Fur Real/Super Hero Squad and a
regional promotion with Coca-Cola and Latin American Idol. Products and
promotions featured during the six month period include the products and
promotions noted above for the three month period, as well as national
launch of the Mega Angus XTâ?¢ sandwich in Mexico, the Transformersâ?¢
BBQ Stackticonâ?¢
and Whopper® Furioso (aka Angry Whopper®)
promotion burgers regionally, the Whopper® Jackpot sweepstakes
and new â??Combo Familiarâ? (Family Combo) promotions in Puerto Rico as
well as strong kidsâ?? properties such as Transformersâ?¢, Pokémonâ?¢, G.I.
Joeâ?¢
and Cloudy with a Chance of Meatballsâ?¢.


Additional information regarding the key revenue performance measures
discussed above is as follows:


Key Revenue Performance Measures















































































































































































































 




As of December 31,




 


 

Increase/



2009


2008


(Decrease)

Number of Company restaurants:







U.S. & Canada


1,029


1,065


(36

)

EMEA/APAC


299


293


6


Latin America


94


86


8

 

Total


1,422


1,444


(22

)







 

Number of franchise restaurants:







U.S. & Canada


6,516


6,451


65


EMEA/APAC


3,129


2,900


229


Latin America


1,011


962


49

 

Total


10,656


10,313


343

 







 

Number of system restaurants:







U.S. & Canada


7,545


7,516


29


EMEA/APAC


3,428


3,193


235


Latin America


1,105


1,048


57

 

Total


12,078


11,757


321

 








 












































































































































































































































































































































































































































































































 


 


 


 






Three Months Ended



December 31,





Six Months Ended



December 31,





2009


2008


2009


2008



(In Constant Currencies)

Company Comparable Sales Growth:










U.S. & Canada



(1.3

)%



2.4

%



(2.1

)%



1.8

%

EMEA / APAC



(1.3

)%



1.6

%



(1.2

)%



2.5

%

Latin America



(5.4

)%



2.2

%



(5.3

)%



2.2

%

Total Company Comparable Sales Growth



(1.5

)%



2.1

%



(2.0

)%



2.0

%










 

Franchise Comparable Sales Growth:










U.S. & Canada



(3.6

)%



1.8

%



(4.3

)%



2.5

%

EMEA / APAC



1.2

%



5.5

%



1.2

%



5.2

%

Latin America



(2.5

)%



4.2

%



(3.5

)%



4.8

%

Total Franchise Comparable Sales Growth



(2.1

)%



3.0

%



(2.6

)%



3.5

%










 

System Comparable Sales Growth:










U.S. & Canada



(3.3

)%



1.9

%



(4.0

)%



2.4

%

EMEA/APAC



0.9

%



5.0

%



1.0

%



4.9

%

Latin America



(2.6

)%



4.1

%



(3.6

)%



4.6

%

Total System Comparable Sales Growth



(2.0

)%



2.9

%



(2.5

)%



3.3

%










 

System Sales Growth:










U.S. & Canada



(2.1

)%



2.6

%



(3.1

)%



3.1

%

EMEA/APAC



7.5

%



6.0

%



8.0

%



8.3

%

Latin America



3.0

%



6.2

%



(0.1

)%



11.2

%

Total System Sales Growth



1.0

%



3.8

%



0.4

%



5.2

%










 



(In Actual Currencies)


Worldwide average restaurant sales
(In thousands) (1)


$

319



$

312



$

641



$

656











 


(1) The worldwide average restaurant sales (ARS) shown above
includes the favorable impact



of currency exchange rates of $13,000 and $2,000 for the three and
six months ended



December 31, 2009, respectively.












 


The following table represents sales at franchise restaurants. Although
the Company does not record franchise sales as revenues, royalty
revenues are based on a percentage of franchise sales and are reported
as franchise revenues by the Company.



















































































































































 


 




Three Months Ended December 31,


Six Months Ended December 31,



2009

 

2008

 


% Increase/



(Decrease)




2009

 

2008

 


% Increase/



(Decrease)



Franchise sales: (Dollars in millions)













U.S. & Canada


$

1,967.9


$

2,001.8



(2)%




$

3,995.0


$

4,121.8



(3)%



EMEA/APAC



1,112.9



910.6


22%



2,209.5



1,993.0


11%

Latin America


 

252.3


 

237.1


6%


 

485.2


 

497.2



(2)%



Total worldwide (1)


$

3,333.1


$

3,149.5


6%


$

6,689.7


$

6,612.0


1%













 


(1) Total worldwide franchise sales shown above includes the
favorable impact from the movement of



currency exchange rates of $136.0 million and $21.5 million for
the three and six months ended



December 31, 2009, respectively.





 



Company Restaurant Margin
(Dollars in millions)













































































































































































































































 


 




Percent of Revenues


Amount

Three Months Ended December 31,


2009

 

2008


2009

 

2008

Company restaurants:









U.S. & Canada


14.4

%


12.8

%


$

47.2


$

43.3

EMEA/APAC


11.4

%


14.2

%



15.1



17.6

Latin America


21.0

%


24.0

%


 

3.3


 

3.5

Total


13.8

%


13.6

%


$

65.6


$

64.4









 









 









 



Percent of Revenues


Amount

Six Months Ended December 31,


2009


2008


2009


2008

Company restaurants:









U.S. & Canada


14.1

%


12.5

%


$

92.8


$

83.9

EMEA/APAC


10.7

%


13.6

%



27.6



35.7

Latin America


19.7

%


21.1

%


 

6.0


 

7.4

Total


13.4

%


13.1

%


$

126.4


$

127.0













 










































































































 


 




Three Months Ended


Six Months Ended



December 31,


December 31,

Company restaurant expenses as a percentage of revenues:


2009

 

2008


2009

 

2008

Food, paper and product costs


31.7

%


32.1

%


31.7

%


32.4

%

Payroll and employee benefits


30.7

%


30.6

%


30.8

%


30.5

%

Occupancy and other operating costs


23.8

%


23.7

%


24.1

%


24.0

%

Total Company restaurant expenses


86.2

%


86.4

%


86.6

%


86.9

%









 


Total Company Restaurant Margin


Total Company restaurant margin increased by $1.2 million to $65.6
million
for the three months ended December 31, 2009, compared to the
same period in the prior year. The increase for the three months was
driven by a $2.1 million net favorable impact from the movement of
currency exchange rates, primarily in EMEA/APAC, and the benefits
realized from decreases in food, paper and product costs and other
operating costs in the U.S. and Canada. These factors were partially
offset by the unfavorable impact of sales deleverage on our fixed costs
due to negative Company comparable sales across all segments, increased
other operating costs in EMEA/APAC, increased food, paper and product
costs in EMEA/APAC and Latin America and additional depreciation expense
in the U.S. and Canada. In Canada, Mexico and the U.K., our suppliers
purchase goods in currencies other than the local currency in which they
operate and pass on all, or a portion of the currency exchange impact to
us. We refer to this as the negative currency exchange impact of cross
border purchases, which contributed to the increase in our food, paper
and product costs in Mexico and the U.K.


Total Company restaurant margin decreased by $0.6 million to $126.4
million
for the six months ended December 31, 2009. Negative Company
comparable sales and higher commodity costs in EMEA/APAC and Latin
America
were partially offset by improvements in food, paper and product
costs and other operating costs in the U.S. and Canada. The impact from
the movement of currency exchange rates was not significant for the
period.



As a percentage of revenues, Company restaurant margin increased by 0.2%
and 0.3% for the three and six months ended December 31, 2009, compared
to the same periods in the prior year, primarily due to the factors
noted above, except for the movement of currency exchange rates which
only impacts Company restaurant margin in dollars. As expected, our
gross profit percentage, which is calculated by expressing gross profits
as a percentage of revenues, was unchanged because the negative impact
of the $1 ¼ Double Cheeseburger promotion in the U.S. was fully offset
by strategic pricing initiatives on other menu items in the U.S. and
EMEA.


U.S. and Canada


Company restaurant margin in the U.S. and Canada increased by $3.9
million to $47.2 million
and by $8.9 million to $92.8 million for the
three and six months ended December 31, 2009, respectively, compared to
the same periods in the prior year. The increase for both periods was
driven by the benefits realized from decreases in food, paper and
product costs and other operating costs. Minimum wage increases in
certain markets in the U.S. were offset by efficiencies gained from
improvements in variable labor controls. The decrease in other operating
costs includes lower utility costs, a favorable adjustment to the
self-insurance reserve and the non-recurrence of start-up expenses for
acquired restaurants recorded in the prior year. These benefits were
partially offset by the unfavorable impact of sales deleverage on our
fixed costs due to negative Company comparable sales and additional
depreciation expense from an increase in depreciable assets.


As a percentage of revenues, Company restaurant margin in the U.S. and
Canada increased by 1.6% for both the three and six months ended
December 31, 2009, compared to the same periods in the prior year,
primarily due to the factors noted above. As expected, our gross profit
percentage was unchanged because the negative impact of the $1 ¼ Double
Cheeseburger promotion in the U.S. was fully offset by strategic pricing
initiatives on other menu items.


EMEA/APAC


Company restaurant margin in EMEA/APAC decreased by $2.5 million to
$15.1 million and by $8.1 million to $27.6 million for the three and six
months ended December 31, 2009, respectively, compared to the same
periods in the prior year. These decreases reflect the unfavorable
impact of sales deleverage on our fixed costs due to negative Company
comparable sales in the segment and traffic declines in Germany and the
Netherlands
, increased commodity costs in EMEA (including the negative
currency exchange impact of cross border purchases in the U.K.),
particularly in the U.K., Germany and Spain, and increased other
operating costs, offset by strategic pricing initiatives. Other
operating costs include higher repair and maintenance and training
costs, expenses related to new equipment, and start up expenses for new
restaurants. These factors were partially offset by $1.5 million and
$0.5 million of favorable impact from the movement of currency exchange
rates for the three and six month periods, respectively.


As a percentage of revenues, Company restaurant margin in EMEA/APAC
decreased by 2.8% and 2.9% for the three and six months ended December
31, 2009
, respectively, compared to the same periods in the prior year,
primarily due to the factors noted above.


Latin America


Company restaurant margin in Latin America decreased by $0.2 million to
$3.3 million and by $1.4 million to $6.0 million for the three and six
months ended December 31, 2009, respectively, compared to the same
periods in the prior year. These decreases reflect the impact of
commodity cost increases, including the negative currency exchange
impact of cross border purchases in Mexico and the indexing by our
vendors of local purchases to the U.S. dollar, the unfavorable impact of
sales deleverage on our fixed costs due to negative Company comparable
sales and traffic declines in Mexico, a one-time rent adjustment
recorded in the prior year for the three month period, and the
unfavorable impact from the movement of currency exchange rates of $0.8
million
for the six month period. The impact from the movement of
currency exchange rates was not significant for the three month period.
These factors were partially offset by favorable offsets in depreciation
for the three and six month periods, lower utilities for the six month
period, and the net increase of eight Company restaurants during the
trailing twelve months ended December 31, 2009.


As a percentage of revenues, Company restaurant margin in Latin America
decreased by 3.0% and 1.4% for the three and six months ended December
31, 2009
, respectively, compared to the same periods in the prior year,
primarily due to the factors noted above.



Selling, General and Administrative Expenses
(Dollars in
millions):




























































































































 


 




Three Months Ended December 31,


Six Months Ended December 31,



2009

 

2008

 


% Increase/



(Decrease)




2009

 

2008

 


% Increase/



(Decrease)















 

Selling Expenses


$

23.6


$

23.4


1%


$

47.1


$

47.6


(1)%

General and Administrative Expenses


 

103.4


 

100.1


3%


 

209.8


 

202.9


3%

Total Selling, General and Administrative Expenses


$

127.0


$

123.5


3%


$

256.9


$

250.5


3%

















 


Selling expenses increased by $0.2 million, or 1%, to $23.6 million for
the three months ended December 31, 2009, compared to the same period in
the prior year, primarily due to an $0.8 million unfavorable impact from
the movement of currency exchange rates. This increase was partially
offset by a $0.7 million reduction in contributions to the marketing
funds in our Company restaurant markets due to lower sales at our
Company restaurants.


General and administrative expenses increased by $3.3 million, or 3%, to
$103.4 million for the three months ended December 31, 2009, largely
driven by an increase in consulting fees of $2.0 million, primarily
related to information technology initiatives, depreciation expense of
$0.8 million, due to a higher depreciable asset base compared to the
prior year, $1.7 million of non recurring prior year credits, and the
unfavorable impact from the movement of currency exchange rates of $4.1
million
. These items were partially offset by $2.6 million of bad debt
recoveries, reductions in travel and meeting costs of $1.8 million,
salary and fringe benefits of $1.5 million and share-based compensation
expense of $0.5 million, due to a significant increase in the number of
equity awards forfeited during the period.


Selling expenses decreased by $0.5 million, or 1%, to $47.1 million for
the six months ended December 31, 2009, compared to the same period in
the prior year, primarily due to a $1.2 million reduction in
contributions to the marketing funds in our Company restaurant markets
due to lower sales at our Company restaurants. Partially offsetting this
decrease was an increase of $0.6 million of higher local marketing
expenditures aimed at driving incremental sales.


General and administrative expenses increased by $6.9 million, or 3%, to
$209.8 million for the six months ended December 31, 2009, largely
driven by an increase in consulting fees of $5.7 million, primarily
related to information technology initiatives, salary and fringe benefit
costs of $3.6 million, share-based compensation of $1.1 million and the
unfavorable impact from the movement of currency exchange rates of $1.4
million
. These items were partially offset by bad debt recoveries of
$3.0 million and a reduction in travel and meeting costs of $2.4 million.


Annual share-based compensation expense is expected to increase through
the remainder of fiscal 2010, as a result of our adoption of Accounting
Standards Codification (â??ASCâ?) 718, Compensation â?? Stock Compensation
(formerly Statement of Financial Accounting Standards No. 123R,
â??Share-based Paymentâ?) in fiscal 2007, which has resulted in share-based
compensation expense only for awards granted subsequent to February 16,
2006
, the date we filed our S-1 registration statement with the SEC in
anticipation of our initial public offering, which occurred on May 18,
2006
.


Other Operating Expense, Net


Other operating expense, net, for the three months ended December 31,
2009
of $4.1 million includes $3.5 million of closed restaurant
expenses, primarily in the U.S. and Canada and EMEA, a $2.4 million
charge related to consumption tax in EMEA, a $0.8 million net loss on
the disposal of property and a $0.7 million contract termination fee.
These expenses were partially offset by a $3.5 million gain related to
the refranchising of 12 Company restaurants in the U.S.


Other operating expense, net, for the three months ended December 31,
2008
of $2.5 million includes a $0.5 million net loss related to the
remeasurement of foreign denominated assets and the expense related to
forward contracts used to hedge the currency exchange impact on such
assets, and $1.3 million in remeasurement losses on foreign currency
transactions.



Other operating expense, net, for the six months ended December 31, 2009
of $5.1 million includes $4.0 million of closed restaurant expenses,
primarily in the U.S. and Canada and EMEA, a $2.4 million charge related
to consumption tax in EMEA, a $0.5 million net loss on the disposal of
property, a $0.7 million contract termination fee, a $0.7 million net
loss related to the remeasurement of foreign denominated assets and the
expense related to forward contracts used to hedge the currency exchange
impact on such assets, and $0.4 million in remeasurement losses on
foreign currency transactions. These expenses were partially offset by a
$3.5 million gain related to the refranchising of 12 Company restaurants
in the U.S.


Other operating expense, net for the six months ended December 31, 2008
of $9.2 million includes $1.5 million of expenses associated with the
acquisition of franchise restaurants from a large franchisee in the
U.S., a $5.6 million net loss related to the remeasurement of foreign
denominated assets and the expense related to forward contracts used to
hedge the currency exchange impact on such assets, and $1.3 million in
remeasurement losses on foreign currency transactions.


Income from Operations (by Segment) (Dollars in millions):




























































































































































































 


 





Three Months Ended December 31,


Six Months Ended December 31,



2009

 

2008

 


% Increase /



(Decrease)




2009

 

2008



% Increase /



(Decrease)















 

U.S. & Canada


$

90.4



$

86.5



5%


$

181.3



$

174.2



4%

EMEA/APAC



23.0




23.4



(2)%



42.8




46.0



(7)%

Latin America



10.9




9.6



14%



18.8




19.8



(5)%

Unallocated


 

(36.1

)


 

(33.3

)


8%


 

(71.7

)


 

(63.9

)


12%

Total (1)


$

88.2

 


$

86.2

 


2%


$

171.2

 


$

176.1

 


(3)%













 


(1) Total income from operations shown above includes the impact
from the movement of currency



exchange rates, which was $2.4 million favorable and $1.2 million
unfavorable for the three and



six months ended December 31, 2009, respectively.






 


Interest Expense, Net


Interest expense, net decreased by $2.8 million during the three months
ended December 31, 2009, compared to the same period in the prior year,
reflecting a decrease in rates paid on borrowings during the period. The
weighted average interest rates for the three months ended December 31,
2009
and 2008 were 4.6% and 5.5% respectively, which included the impact
of interest rate swaps on 71% and 66% of our term debt, respectively.


Interest expense, net decreased by $4.7 million during the six months
ended December 31, 2009, compared to the same period in the prior year,
primarily reflecting a decrease in rates paid on borrowings during the
period. The weighted average interest rates for the six months ended
December 31, 2009 and 2008 were 4.6% and 5.4% respectively, which
included the impact of interest rate swaps on 72% and 71% of our term
debt, respectively.


Income Taxes


Income tax expense was $25.8 million for the three months ended December
31, 2009
, resulting in an effective tax rate of 33.9%, and $26.9 million
for the three months ended December 31, 2008, resulting in an effective
tax rate of 37.8%, primarily as a result of the current mix of income
from multiple tax jurisdictions and currency fluctuations.


Income tax expense was $49.7 million for the six months ended December
31, 2009
, resulting in an effective tax rate of 33.9%, and $52.6 million
for the six months ended December 31, 2008, resulting in an effective
tax rate of 35.9%, primarily as a result of the current mix of income
from multiple tax jurisdictions and currency fluctuations.


Guidance


The company maintains its expectations for fiscal 2010 guidance, as
provided during the companyâ??s earnings call on October 29, 2009, with
the exception of worldwide comparable sales, normalized effective tax
rate and capital expenditures. Worldwide comparable sales are expected
to remain soft in the third quarter of fiscal 2010, due to continued
adverse macroeconomic conditions, including high unemployment levels,
and inclement weather experienced in the month of January. The companyâ??s
normalized effective tax rate in fiscal 2010 is now forecasted to be
35%, 100 basis points lower than previously guided, largely driven by
the Companyâ??s current income mix. The company also updated its expected
capital expenditure range for fiscal 2010 to be in a range of $150
million to $175 million
from its previous guidance of $175 million to
$200 million due to softer sales and cash required for a pending
acquisition in Singapore, which is expected to be completed in the third
quarter of fiscal 2010.


Source: Burger King Holdings, Inc.

Members who own this company also own

Current price per share


Today's gain: $0.35 (1.70%)

Is this a fair price given publicly available information?
(Not an indicator of whether the price will go up or down.)
Close Icon